Sinclair, Inc.

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: US8292421067
USD
14.65
-0.35 (-2.33%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,548.00
3,134.00
3,928.00
6,134.00
5,943.00
4,240.00
3,055.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,548.00
3,134.00
3,928.00
6,134.00
5,943.00
4,240.00
3,055.08
Raw Material Cost
2,038.00
2,011.00
2,397.00
5,032.00
3,586.00
2,743.00
1,694.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
304.00
305.00
296.00
618.00
656.00
422.00
291.98
Selling and Distribution Expenses
979.00
1,441.00
972.00
1,078.00
972.50
844.00
719.69
Other Expenses
-30.40
-30.50
-29.60
-61.80
-65.60
-42.20
-29.20
Total Expenditure (Excl Depreciation)
3,017.00
3,452.00
3,369.00
6,110.00
4,558.50
3,587.00
2,414.18
Operating Profit (PBDIT) excl Other Income
531
-318
559
24
1384.5
653
640.9000000000001
Other Income
201.00
64.00
3,496.00
141.00
245.00
70.00
-7.40
Operating Profit (PBDIT)
1,056.00
97.00
4,792.00
3,199.00
3,467.50
1,874.00
1,014.49
Interest
304.00
305.00
296.00
618.00
656.00
422.00
291.98
Exceptional Items
-33.00
-78.00
-145.00
-46.00
-4,122.50
-292.00
-31.30
Gross Profit (PBDT)
1,510.00
1,123.00
1,531.00
1,102.00
2,357.00
1,497.00
1,360.59
Depreciation
324.00
351.00
737.00
3,034.00
1,838.00
1,151.00
380.99
Profit Before Tax
395.00
-637.00
3,614.00
-499.00
-3,149.00
9.00
310.22
Tax
76.00
-358.00
913.00
-173.00
-720.00
-96.00
-35.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
310.00
-291.00
2,652.00
-414.00
-2,414.00
47.00
341.24
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
310.00
-291.00
2,652.00
-414.00
-2,414.00
47.00
341.24
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
9.00
12.00
49.00
88.00
-15.00
58.00
4.76
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
319.00
-279.00
2,701.00
-326.00
-2,429.00
105.00
346.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
583.00
285.00
748.00
-1,770.00
-1,274.00
1,502.00
1,638.84
Earnings per share (EPS)
4.69
-4.47
37.53
-5.52
-30.2
0.5
3.35
Diluted Earnings per share
4.69
-4.47
37.53
-5.52
-30.2
0.5
3.35
Operating Profit Margin (Excl OI)
14.97%
-10.15%
14.23%
0.39%
23.3%
15.4%
20.98%
Gross Profit Margin
20.26%
-9.13%
110.77%
41.33%
-22.06%
27.36%
22.62%
PAT Margin
8.74%
-9.29%
67.52%
-6.75%
-40.62%
1.11%
11.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 13.21% vs -20.21% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 214.34% vs -110.33% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 2,490.91% vs -97.45% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -0.33% vs 3.04% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Sinclair, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
3,548.00
3,644.00
-96.00
-2.63%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,548.00
3,644.00
-96.00
-2.63%
Raw Material Cost
2,038.00
2,669.00
-631.00
-23.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
304.00
485.00
-181.00
-37.32%
Selling and Distribution Expenses
979.00
104.00
875.00
841.35%
Other Expenses
-30.40
-48.50
18.10
37.32%
Total Expenditure (Excl Depreciation)
3,017.00
2,773.00
244.00
8.80%
Operating Profit (PBDIT) excl Other Income
531.00
871.00
-340.00
-39.04%
Other Income
201.00
97.00
104.00
107.22%
Operating Profit (PBDIT)
1,056.00
1,237.00
-181.00
-14.63%
Interest
304.00
485.00
-181.00
-37.32%
Exceptional Items
-33.00
9.00
-42.00
-466.67%
Gross Profit (PBDT)
1,510.00
975.00
535.00
54.87%
Depreciation
324.00
269.00
55.00
20.45%
Profit Before Tax
395.00
492.00
-97.00
-19.72%
Tax
76.00
117.00
-41.00
-35.04%
Provisions and contingencies
0
0
0.00
Profit After Tax
310.00
375.00
-65.00
-17.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
310.00
375.00
-65.00
-17.33%
Share in Profit of Associates
0
0
0.00
Minority Interest
9.00
0.00
9.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
319.00
375.00
-56.00
-14.93%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
583.00
2,283.00
-1,700.00
-74.46%
Earnings per share (EPS)
4.69
3.36
1.33
39.58%
Diluted Earnings per share
4.69
3.36
1.33
39.58%
Operating Profit Margin (Excl OI)
14.97%
23.90%
0.00
-8.93%
Gross Profit Margin
20.26%
20.88%
0.00
-0.62%
PAT Margin
8.74%
10.29%
0.00
-1.55%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 354.80 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.21% vs -20.21% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 31.90 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 214.34% vs -110.33% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 85.50 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 2,490.91% vs -97.45% in Dec 2023

Annual - Interest
Interest 30.40 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -0.33% vs 3.04% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.97%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023