Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,169.00
3,548.00
3,134.00
3,928.00
6,134.00
5,943.00
4,240.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,169.00
3,548.00
3,134.00
3,928.00
6,134.00
5,943.00
4,240.00
Raw Material Cost
2,024.00
2,038.00
2,011.00
2,397.00
5,032.00
3,586.00
2,743.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
395.00
304.00
305.00
296.00
618.00
656.00
422.00
Selling and Distribution Expenses
991.00
979.00
1,441.00
972.00
1,078.00
972.50
844.00
Other Expenses
-39.50
-30.40
-30.50
-29.60
-61.80
-65.60
-42.20
Total Expenditure (Excl Depreciation)
3,015.00
3,017.00
3,452.00
3,369.00
6,110.00
4,558.50
3,587.00
Operating Profit (PBDIT) excl Other Income
154
531
-318
559
24
1384.5
653
Other Income
117.00
201.00
64.00
3,496.00
141.00
245.00
70.00
Operating Profit (PBDIT)
594.00
1,056.00
97.00
4,792.00
3,199.00
3,467.50
1,874.00
Interest
395.00
304.00
305.00
296.00
618.00
656.00
422.00
Exceptional Items
-29.00
-33.00
-78.00
-145.00
-46.00
-4,122.50
-292.00
Gross Profit (PBDT)
1,145.00
1,510.00
1,123.00
1,531.00
1,102.00
2,357.00
1,497.00
Depreciation
323.00
324.00
351.00
737.00
3,034.00
1,838.00
1,151.00
Profit Before Tax
-153.00
395.00
-637.00
3,614.00
-499.00
-3,149.00
9.00
Tax
-54.00
76.00
-358.00
913.00
-173.00
-720.00
-96.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-112.00
310.00
-291.00
2,652.00
-414.00
-2,414.00
47.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-112.00
310.00
-291.00
2,652.00
-414.00
-2,414.00
47.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
13.00
9.00
12.00
49.00
88.00
-15.00
58.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-99.00
319.00
-279.00
2,701.00
-326.00
-2,429.00
105.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
443.00
583.00
285.00
748.00
-1,770.00
-1,274.00
1,502.00
Earnings per share (EPS)
-1.62
4.69
-4.47
37.53
-5.52
-30.2
0.5
Diluted Earnings per share
-1.62
4.69
-4.47
37.53
-5.52
-30.2
0.5
Operating Profit Margin (Excl OI)
4.86%
14.97%
-10.15%
14.23%
0.39%
23.3%
15.4%
Gross Profit Margin
5.36%
20.26%
-9.13%
110.77%
41.33%
-22.06%
27.36%
PAT Margin
-3.53%
8.74%
-9.29%
67.52%
-6.75%
-40.62%
1.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -10.68% vs 13.21% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -131.03% vs 214.34% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -44.21% vs 2,490.91% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 29.93% vs -0.33% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Sinclair, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
3,169.00
3,095.00
74.00
2.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,169.00
3,095.00
74.00
2.39%
Raw Material Cost
2,024.00
2,571.00
-547.00
-21.28%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
395.00
474.00
-79.00
-16.67%
Selling and Distribution Expenses
991.00
113.00
878.00
776.99%
Other Expenses
-39.50
-47.40
7.90
16.67%
Total Expenditure (Excl Depreciation)
3,015.00
2,684.00
331.00
12.33%
Operating Profit (PBDIT) excl Other Income
154.00
411.00
-257.00
-62.53%
Other Income
117.00
10.00
107.00
1,070.00%
Operating Profit (PBDIT)
594.00
658.00
-64.00
-9.73%
Interest
395.00
474.00
-79.00
-16.67%
Exceptional Items
-29.00
-60.00
31.00
51.67%
Gross Profit (PBDT)
1,145.00
524.00
621.00
118.51%
Depreciation
323.00
237.00
86.00
36.29%
Profit Before Tax
-153.00
-113.00
-40.00
-35.40%
Tax
-54.00
-28.00
-26.00
-92.86%
Provisions and contingencies
0
0
0.00
Profit After Tax
-112.00
-85.00
-27.00
-31.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-112.00
-85.00
-27.00
-31.76%
Share in Profit of Associates
0
0
0.00
Minority Interest
13.00
0.00
13.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-99.00
-85.00
-14.00
-16.47%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
443.00
2,155.00
-1,712.00
-79.44%
Earnings per share (EPS)
-1.62
-1.41
-0.21
-14.89%
Diluted Earnings per share
-1.62
-1.41
-0.21
-14.89%
Operating Profit Margin (Excl OI)
4.86%
13.28%
0.00
-8.42%
Gross Profit Margin
5.36%
4.01%
0.00
1.35%
PAT Margin
-3.53%
-2.75%
0.00
-0.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 316.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -10.68% vs 13.21% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -9.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -131.03% vs 214.34% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 47.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -44.21% vs 2,490.91% in Dec 2024
Annual - Interest
Interest 39.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 29.93% vs -0.33% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.86%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






