Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
13,189.04
12,261.43
11,345.78
10,059.08
9,127.30
8,485.17
7,093.27
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,189.04
12,261.43
11,345.78
10,059.08
9,127.30
8,485.17
7,093.27
Raw Material Cost
64.44
61.21
58.34
39.85
31.46
25.62
25.98
Purchase of Finished goods
54.07
83.10
46.06
42.90
45.63
61.82
47.51
(Increase) / Decrease In Stocks
2.53
0.53
2.47
-3.13
2.97
-4.21
-10.84
Employee Cost
10,909.35
10,049.55
9,201.24
7,811.25
7,056.48
6,896.30
5,757.07
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,860.78
1,548.19
1,546.14
1,669.71
1,469.99
985.24
908.40
Total Expenditure (Excl Depreciation)
12,891.17
11,742.58
10,854.25
9,560.58
8,606.52
7,964.77
6,728.12
Operating Profit (PBDIT) excl Other Income
297.87
518.85
491.53
498.50
520.78
520.40
365.15
Other Income
68.07
42.67
32.74
52.68
477.79
53.15
17.69
Operating Profit (PBDIT)
365.94
561.52
524.27
551.18
998.57
573.55
382.84
Interest
160.65
148.16
114.89
98.37
127.25
151.72
93.83
Exceptional Items
0.00
0.00
0.00
0.00
-276.25
0.00
0.00
Gross Profit (PBDT)
205.29
413.36
409.38
452.81
595.07
421.83
289.01
Depreciation
163.78
166.33
134.68
111.55
113.03
128.34
65.95
Profit Before Tax
41.51
247.03
274.70
341.26
482.04
293.47
223.07
Tax
55.55
81.88
-61.59
17.93
115.38
63.62
-5.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-14.04
165.15
336.29
323.33
366.66
229.85
228.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-14.04
165.15
336.29
323.33
366.66
229.85
228.22
Share in Profit of Associates
25.83
24.89
10.21
2.60
0.55
-4.40
-13.54
Minority Interest
0.00
0.00
-0.11
-0.99
-1.77
0.02
1.15
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11.79
190.04
346.39
324.94
365.44
225.47
215.83
Equity Capital
72.18
72.05
72.87
73.52
74.15
73.32
73.31
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
10.0
Reserves
2,335.71
2,341.49
2,260.43
1,997.74
1,756.61
1,315.10
1,176.58
Earnings per share (EPS)
0.82
13.19
23.77
22.1
24.64
15.38
14.72
Diluted Earnings per share
0.81
12.97
23.43
21.87
24.73
15.13
14.51
Operating Profit Margin (Excl OI)
2.26%
4.23%
4.33%
4.96%
5.71%
6.13%
5.15%
Gross Profit Margin
1.56%
3.37%
3.61%
4.5%
6.52%
4.97%
4.07%
PAT Margin
0.09%
1.55%
3.05%
3.24%
4.02%
2.66%
3.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 7.57% vs 8.07% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -93.80% vs -45.14% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -42.59% vs 5.56% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 8.43% vs 28.96% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of SIS With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
13,189.04
1,374.06
11,814.98
859.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,189.04
1,374.06
11,814.98
859.86%
Raw Material Cost
64.44
0.00
64.44
Purchase of Finished goods
54.07
0.00
54.07
(Increase) / Decrease In Stocks
2.53
0.00
2.53
Employee Cost
10,909.35
65.37
10,843.98
16,588.62%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
416.03
-416.03
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,860.78
35.39
1,825.39
5,157.93%
Total Expenditure (Excl Depreciation)
12,891.17
516.79
12,374.38
2,394.47%
Operating Profit (PBDIT) excl Other Income
297.87
857.27
-559.40
-65.25%
Other Income
68.07
35.61
32.46
91.15%
Operating Profit (PBDIT)
365.94
892.88
-526.94
-59.02%
Interest
160.65
336.34
-175.69
-52.24%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
205.29
556.54
-351.25
-63.11%
Depreciation
163.78
636.00
-472.22
-74.25%
Profit Before Tax
41.51
-79.46
120.97
152.24%
Tax
55.55
-16.28
71.83
441.22%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-14.04
-63.18
49.14
77.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-14.04
-63.18
49.14
77.78%
Share in Profit of Associates
25.83
0.00
25.83
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11.79
-63.18
74.97
118.66%
Equity Capital
72.18
103.19
-31.01
-30.05%
Face Value
5.00
10.00
0.00
Reserves
2,335.71
4.69
2,331.02
49,701.92%
Earnings per share (EPS)
0.82
-6.12
6.94
113.40%
Diluted Earnings per share
0.81
-6.18
6.99
113.11%
Operating Profit Margin (Excl OI)
2.26%
62.39%
0.00
-60.13%
Gross Profit Margin
1.56%
40.50%
0.00
-38.94%
PAT Margin
0.09%
-4.60%
0.00
4.69%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 13,189.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.57% vs 8.07% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 11.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -93.80% vs -45.14% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 297.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -42.59% vs 5.56% in Mar 2024
Annual - Interest
Interest 160.65 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.43% vs 28.96% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.26%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






