SJVN

  • Market Cap: Mid Cap
  • Industry: Power
  • ISIN: INE002L01015
  • NSEID: SJVN
  • BSEID: 533206
INR
74.05
-1.38 (-1.83%)
BSENSE

Dec 05

BSE+NSE Vol: 35.57 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,072.01
2,579.37
2,938.35
2,417.00
2,485.39
2,702.80
2,644.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,072.01
2,579.37
2,938.35
2,417.00
2,485.39
2,702.80
2,644.46
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
304.88
295.78
286.86
290.62
317.22
308.41
316.41
Power Cost
75.16
39.98
0.17
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
470.89
401.63
421.15
399.94
369.29
363.85
305.34
Total Expenditure (Excl Depreciation)
850.93
737.39
708.18
690.56
686.51
672.26
621.75
Operating Profit (PBDIT) excl Other Income
2,221.08
1,841.98
2,230.17
1,726.44
1,798.88
2,030.54
2,022.71
Other Income
304.49
297.59
344.15
217.78
737.45
400.71
263.48
Operating Profit (PBDIT)
2,525.57
2,139.57
2,574.32
1,944.22
2,536.33
2,431.25
2,286.19
Interest
743.37
482.22
414.88
161.34
-2.85
268.07
235.33
Exceptional Items
0.00
78.85
-29.63
0.00
-293.44
-6.09
-57.08
Gross Profit (PBDT)
1,782.20
1,736.20
2,129.81
1,759.62
2,245.74
2,157.09
1,993.78
Depreciation
676.21
557.14
396.40
404.29
393.27
384.09
390.26
Profit Before Tax
1,105.99
1,179.06
1,733.41
1,355.33
2,123.85
1,965.94
1,790.83
Tax
280.86
262.10
368.06
326.20
482.07
404.74
428.25
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
825.13
916.96
1,365.35
1,029.13
1,641.78
1,561.20
1,362.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
812.32
907.25
1,355.05
985.31
1,641.78
1,561.20
1,362.58
Share in Profit of Associates
5.70
4.19
4.25
4.49
3.94
5.56
3.96
Minority Interest
1.64
0.00
0.00
0.00
0.00
-5.58
-3.96
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
819.66
911.44
1,359.30
989.80
1,645.72
1,561.18
1,362.58
Equity Capital
3,929.80
3,929.80
3,929.80
3,929.80
3,929.80
3,929.80
3,929.80
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
10,248.85
10,141.05
9,929.74
9,240.54
8,861.50
8,121.28
7,316.44
Earnings per share (EPS)
2.09
2.32
3.46
2.52
4.19
3.97
3.47
Diluted Earnings per share
2.08
2.32
3.46
2.52
4.19
3.99
3.48
Operating Profit Margin (Excl OI)
72.3%
71.41%
75.9%
71.43%
72.38%
75.13%
76.49%
Gross Profit Margin
58.01%
67.31%
72.48%
72.8%
90.36%
79.81%
75.39%
PAT Margin
27.05%
35.71%
46.61%
42.76%
66.22%
57.97%
51.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 19.10% vs -12.22% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -10.07% vs -32.95% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 20.58% vs -17.41% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 54.16% vs 16.23% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of SJVN With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,072.01
15,282.96
-12,210.95
-79.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,072.01
15,282.96
-12,210.95
-79.90%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
-177.02
177.02
100.00%
Employee Cost
304.88
3,076.42
-2,771.54
-90.09%
Power Cost
75.16
2,261.91
-2,186.75
-96.68%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
470.89
5,281.42
-4,810.53
-91.08%
Total Expenditure (Excl Depreciation)
850.93
10,442.73
-9,591.80
-91.85%
Operating Profit (PBDIT) excl Other Income
2,221.08
4,840.23
-2,619.15
-54.11%
Other Income
304.49
1,606.49
-1,302.00
-81.05%
Operating Profit (PBDIT)
2,525.57
6,446.72
-3,921.15
-60.82%
Interest
743.37
931.76
-188.39
-20.22%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,782.20
5,514.96
-3,732.76
-67.68%
Depreciation
676.21
1,884.27
-1,208.06
-64.11%
Profit Before Tax
1,105.99
3,696.93
-2,590.94
-70.08%
Tax
280.86
983.56
-702.70
-71.44%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
825.13
2,713.37
-1,888.24
-69.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
812.32
2,713.37
-1,901.05
-70.06%
Share in Profit of Associates
5.70
0.24
5.46
2,275.00%
Minority Interest
1.64
-92.25
93.89
101.78%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
819.66
2,621.36
-1,801.70
-68.73%
Equity Capital
3,929.80
1,386.64
2,543.16
183.40%
Face Value
10.00
10.00
0.00
Reserves
10,248.85
17,336.33
-7,087.48
-40.88%
Earnings per share (EPS)
2.09
18.90
-16.81
-88.94%
Diluted Earnings per share
2.08
19.57
-17.49
-89.37%
Operating Profit Margin (Excl OI)
72.30%
31.67%
0.00
40.63%
Gross Profit Margin
58.01%
36.09%
0.00
21.92%
PAT Margin
27.05%
17.75%
0.00
9.30%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,072.01 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.10% vs -12.22% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 819.66 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -10.07% vs -32.95% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,221.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.58% vs -17.41% in Mar 2024

Annual - Interest
Interest 743.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 54.16% vs 16.23% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 72.30%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024