Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,132.63
3,028.53
2,887.23
2,369.63
2,365.08
2,286.40
2,375.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,132.63
3,028.53
2,887.23
2,369.63
2,365.08
2,286.40
2,375.90
Raw Material Cost
808.80
881.46
808.07
368.91
225.37
393.19
547.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
345.81
349.39
326.55
270.35
258.32
282.50
278.23
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
339.45
298.09
269.97
177.52
135.88
132.81
162.10
Selling and Distribution Expenses
293.61
269.53
274.84
263.78
244.29
218.57
281.36
Other Expenses
1.29
13.33
15.95
48.08
-17.62
-4.24
36.27
Total Expenditure (Excl Depreciation)
1,800.61
1,931.81
1,838.96
1,561.38
687.69
984.70
1,632.16
Operating Profit (PBDIT) excl Other Income
1332
1096.7
1048.3
808.1999999999999
1677.4
1301.6999999999998
743.7
Other Income
0.00
0.00
0.00
0.00
0.00
11.33
0.00
Operating Profit (PBDIT)
1,684.43
1,528.22
1,477.91
1,466.81
1,660.48
1,443.18
1,274.76
Interest
339.45
298.09
269.97
177.52
135.88
132.81
162.10
Exceptional Items
0.00
0.00
0.00
0.00
-1.25
-26.21
0.00
Gross Profit (PBDT)
2,304.11
2,124.10
1,994.99
1,975.61
2,123.67
1,878.14
1,813.49
Depreciation
19.72
22.98
84.17
25.11
16.04
15.07
14.67
Profit Before Tax
992.56
798.64
778.30
630.73
1,540.26
1,154.01
743.74
Tax
247.72
190.31
196.91
161.71
379.75
273.32
165.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
744.85
608.33
581.39
469.01
1,160.51
880.69
578.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
744.85
608.33
581.39
469.01
1,160.51
880.69
578.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
744.85
608.33
581.39
469.01
1,160.51
880.69
578.28
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.2
0.2
0.2
0.2
0.2
0.2
0.2
Reserves
2,200.29
1,908.85
1,629.73
1,475.90
1,898.64
2,311.76
2,911.84
Earnings per share (EPS)
3.46
2.68
2.41
1.76
3.61
2.25
1.3
Diluted Earnings per share
3.46
2.68
2.41
1.76
3.61
2.25
1.3
Operating Profit Margin (Excl OI)
42.52%
36.21%
36.31%
34.11%
70.92%
56.93%
31.3%
Gross Profit Margin
32.31%
27.13%
29.87%
27.68%
65.8%
51.13%
31.92%
PAT Margin
23.78%
20.09%
20.14%
19.79%
49.07%
38.52%
24.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 3.44% vs 4.89% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 22.44% vs 4.63% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 10.22% vs 3.40% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 13.89% vs 10.41% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of SLM Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
3,132.63
4,376.00
-1,243.37
-28.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,132.63
4,376.00
-1,243.37
-28.41%
Raw Material Cost
808.80
3,142.00
-2,333.20
-74.26%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
345.81
0.00
345.81
Power Cost
0
0
0.00
Manufacturing Expenses
339.45
416.00
-76.55
-18.40%
Selling and Distribution Expenses
293.61
564.00
-270.39
-47.94%
Other Expenses
1.29
-41.60
42.89
103.10%
Total Expenditure (Excl Depreciation)
1,800.61
3,706.00
-1,905.39
-51.41%
Operating Profit (PBDIT) excl Other Income
1,332.02
670.00
662.02
98.81%
Other Income
0.00
-54.00
54.00
100.00%
Operating Profit (PBDIT)
1,684.43
1,696.00
-11.57
-0.68%
Interest
339.45
416.00
-76.55
-18.40%
Exceptional Items
0.00
-199.00
199.00
100.00%
Gross Profit (PBDT)
2,304.11
1,234.00
1,070.11
86.72%
Depreciation
19.72
1,080.00
-1,060.28
-98.17%
Profit Before Tax
992.56
1.00
991.56
99,156.00%
Tax
247.72
0.00
247.72
Provisions and contingencies
0
0
0.00
Profit After Tax
744.85
1.00
743.85
74,385.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
744.85
1.00
743.85
74,385.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
744.85
1.00
743.85
74,385.00%
Equity Capital
0
0
0.00
Face Value
0.20
0.01
0.00
Reserves
2,200.29
1,948.00
252.29
12.95%
Earnings per share (EPS)
3.46
0.03
3.43
11,433.33%
Diluted Earnings per share
3.46
0.03
3.43
11,433.33%
Operating Profit Margin (Excl OI)
42.52%
15.31%
0.00
27.21%
Gross Profit Margin
32.31%
24.70%
0.00
7.61%
PAT Margin
23.78%
0.02%
0.00
23.76%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 313.26 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.44% vs 4.89% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 74.48 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.44% vs 4.63% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 168.44 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.22% vs 3.40% in Dec 2024
Annual - Interest
Interest 33.95 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.89% vs 10.41% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 42.52%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






