Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,154.00
2,690.26
2,373.89
3,358.65
2,622.89
1,126.58
1,589.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,154.00
2,690.26
2,373.89
3,358.65
2,622.89
1,126.58
1,589.24
Raw Material Cost
2,149.00
1,510.40
1,313.50
1,287.10
1,354.10
1,274.55
1,409.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
173.00
140.66
91.63
120.35
160.35
163.89
159.10
Selling and Distribution Expenses
161.00
138.34
121.06
114.56
111.94
101.11
132.80
Other Expenses
-17.30
-14.07
-9.16
-12.03
-16.04
-16.39
-15.91
Total Expenditure (Excl Depreciation)
2,310.00
1,648.74
1,434.57
1,401.66
1,466.04
1,375.66
1,542.65
Operating Profit (PBDIT) excl Other Income
844
1041.5
939.3000000000001
1957
1156.9
-249.1
46.6
Other Income
135.00
100.39
45.85
-706.46
-749.42
347.41
38.11
Operating Profit (PBDIT)
2,164.00
1,935.43
1,655.08
1,858.28
1,170.75
917.79
940.66
Interest
173.00
140.66
91.63
120.35
160.35
163.89
159.10
Exceptional Items
46.00
-19.24
41.23
269.08
-154.84
-866.32
-154.96
Gross Profit (PBDT)
1,005.00
1,179.86
1,060.38
2,071.54
1,268.80
-147.97
179.39
Depreciation
1,207.00
809.30
690.48
611.25
809.39
844.29
857.64
Profit Before Tax
830.00
966.22
914.20
1,395.77
46.17
-956.71
-231.04
Tax
182.00
195.93
96.32
283.82
9.94
-192.09
-44.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
648.00
770.29
817.88
1,111.95
36.23
-764.61
-187.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
648.00
770.29
817.88
1,111.95
36.23
-764.61
-187.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
648.00
770.29
817.88
1,111.95
36.23
-764.61
-187.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
4,810.00
4,237.26
3,615.85
3,085.46
2,063.13
2,016.16
2,748.99
Earnings per share (EPS)
5.63
6.67
6.86
8.96
0.29
-6.72
-1.66
Diluted Earnings per share
5.63
6.67
6.86
8.96
0.29
-6.72
-1.66
Operating Profit Margin (Excl OI)
26.06%
38.13%
38.7%
58.16%
42.35%
-24.31%
2.83%
Gross Profit Margin
64.58%
66.0%
67.6%
59.76%
32.62%
-9.98%
39.43%
PAT Margin
20.55%
28.63%
34.45%
33.11%
1.38%
-67.87%
-11.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 17.24% vs 13.33% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -15.88% vs -5.82% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 10.57% vs 14.03% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 22.96% vs 53.60% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of SM Energy Co. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
3,154.00
2,689.84
464.16
17.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,154.00
2,689.84
464.16
17.26%
Raw Material Cost
2,149.00
2,112.09
36.91
1.75%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
173.00
96.07
76.93
80.08%
Selling and Distribution Expenses
161.00
137.33
23.67
17.24%
Other Expenses
-17.30
-9.61
-7.69
-80.02%
Total Expenditure (Excl Depreciation)
2,310.00
2,249.42
60.58
2.69%
Operating Profit (PBDIT) excl Other Income
844.00
440.43
403.57
91.63%
Other Income
135.00
0.75
134.25
17,900.00%
Operating Profit (PBDIT)
2,164.00
1,435.13
728.87
50.79%
Interest
173.00
96.07
76.93
80.08%
Exceptional Items
46.00
-109.08
155.08
142.17%
Gross Profit (PBDT)
1,005.00
577.76
427.24
73.95%
Depreciation
1,207.00
1,047.12
159.88
15.27%
Profit Before Tax
830.00
182.87
647.13
353.87%
Tax
182.00
44.55
137.45
308.53%
Provisions and contingencies
0
0
0.00
Profit After Tax
648.00
103.75
544.25
524.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
648.00
103.75
544.25
524.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
34.56
-34.56
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
648.00
138.31
509.69
368.51%
Equity Capital
0
0
0.00
Face Value
0.01
1.00
0.00
Reserves
4,810.00
5,118.38
-308.38
-6.02%
Earnings per share (EPS)
5.63
0.72
4.91
681.94%
Diluted Earnings per share
5.63
0.72
4.91
681.94%
Operating Profit Margin (Excl OI)
26.06%
14.40%
0.00
11.66%
Gross Profit Margin
64.58%
45.73%
0.00
18.85%
PAT Margin
20.55%
3.86%
0.00
16.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 315.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.24% vs 13.33% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 64.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -15.88% vs -5.82% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 202.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.57% vs 14.03% in Dec 2024
Annual - Interest
Interest 17.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.96% vs 53.60% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.06%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
