Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
4,237.26
3,615.85
3,085.46
2,063.13
2,016.16
2,748.99
Shareholder's Funds
4,237.26
3,615.85
3,085.46
2,063.13
2,016.16
2,748.99
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
2,799.16
1,590.76
1,582.32
2,087.68
2,226.20
2,751.99
Secured Loans
2,799.16
1,590.76
1,582.32
2,087.68
2,226.20
2,751.99
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
545.30
369.90
280.81
9.77
0.00
189.39
Other Long Term Liabilities
838.53
654.32
546.99
312.51
256.08
371.05
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
145.31
118.77
108.23
97.32
83.33
84.13
Total Non-Current Liabilities
3,615.27
2,229.66
2,119.20
2,393.67
2,470.40
3,103.84
Current Liabilities
Trade Payables
82.50
107.31
43.90
25.07
63.01
52.09
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
145.31
118.77
108.23
97.32
83.33
84.13
Total Current Liabilities
789.95
633.81
598.58
889.33
583.74
472.04
Total Liabilities
8,642.48
6,479.32
5,803.24
5,346.13
5,070.30
6,324.88
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
15,769.52
12,298.61
11,153.81
10,292.34
9,674.20
10,235.27
Less: Accumulated Depreciation
7,664.93
6,889.92
6,244.66
5,697.32
4,950.64
4,241.91
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
8,104.59
5,408.68
4,909.15
4,595.02
4,723.57
5,993.36
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3.97
8.67
24.46
0.24
23.15
20.62
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
14.68
37.69
34.42
22.83
21.75
19.71
Total Non-Current Assets
8,207.78
5,562.88
5,066.04
4,732.94
4,866.63
6,072.25
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
344.83
221.62
230.46
239.41
140.44
168.99
Cash and Bank
0.00
616.16
445.00
332.72
0.01
0.01
Other Current Assets
360.98
847.33
678.29
579.92
162.47
184.74
Short Term Loans and Advances
16.15
9.54
2.84
7.79
22.01
15.74
Total Current Assets
434.70
916.44
737.20
613.19
203.67
252.63
Net Current Assets (Including Current Investments)
-355.25
282.63
138.62
-276.14
-380.07
-219.41
Total Current Assets Excluding Current Investments
434.70
916.44
737.20
613.19
203.67
252.63
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
8,642.48
6,479.32
5,803.24
5,346.13
5,070.30
6,324.88
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
2,799.16
1,590.76
1,582.32
2,087.68
2,226.20
2,751.99
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 76.26% vs 0.20% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 28.15% vs 19.62% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 49.84% vs 10.18% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -54.21% vs -64.55% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -52.57% vs 24.31% in Dec 2023
Compare Balance Sheet Results of SM Energy Co.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
4,237.26
5,194.25
-956.99
-18.42%
Shareholder's Funds
4,237.26
5,194.25
-956.99
-18.42%
Minority Interest
0
147.59
-147.59
-100.00%
Long-Term Borrowings
2,799.16
1,528.58
1,270.58
83.12%
Secured Loans
2,799.16
1,528.58
1,270.58
83.12%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
545.30
335.79
209.51
62.39%
Other Long Term Liabilities
838.53
2,108.32
-1,269.79
-60.23%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
145.31
1,125.19
-979.88
-87.09%
Total Non-Current Liabilities
3,615.27
3,382.82
232.45
6.87%
Current Liabilities
Trade Payables
82.50
472.17
-389.67
-82.53%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
145.31
1,125.19
-979.88
-87.09%
Total Current Liabilities
789.95
942.81
-152.86
-16.21%
Total Liabilities
8,642.48
9,667.48
-1,025.00
-10.60%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
15,769.52
22,643.73
-6,874.21
-30.36%
Less: Accumulated Depreciation
7,664.93
13,811.54
-6,146.61
-44.50%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
8,104.59
8,832.19
-727.60
-8.24%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
3.97
0
3.97
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
14.68
48.19
-33.51
-69.54%
Total Non-Current Assets
8,207.78
8,882.20
-674.42
-7.59%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
54.86
-54.86
-100.00%
Sundry Debtors
344.83
272.53
72.30
26.53%
Cash and Bank
0
423.57
-423.57
-100.00%
Other Current Assets
360.98
750.96
-389.98
-51.93%
Short Term Loans and Advances
16.15
0
16.15
0.00%
Total Current Assets
434.70
785.28
-350.58
-44.64%
Net Current Assets (Including Current Investments)
-355.25
-157.53
-197.72
-125.51%
Total Current Assets Excluding Current Investments
434.70
785.28
-350.58
-44.64%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
8,642.48
9,667.48
-1,025.00
-10.60%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2,799.16
1,528.58
1,270.58
83.12%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 2,776.74 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 76.26% vs 0.20% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 838.53 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 28.15% vs 19.62% in Dec 2023
Annual - Fixed Assets
Fixed Assets 8,104.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 49.84% vs 10.18% in Dec 2023
Annual - Investments
Investments 3.97 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -54.21% vs -64.55% in Dec 2023
Annual - Current Assets
Current Assets 434.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -52.57% vs 24.31% in Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
