Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'26
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Net Sales
13,345.41
11,066.13
8,385.50
5,914.39
4,148.94
3,324.45
3,249.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,345.41
11,066.13
8,385.50
5,914.39
4,148.94
3,324.45
3,249.99
Raw Material Cost
4,572.43
4,305.14
3,247.40
2,400.89
1,573.05
1,329.69
1,348.72
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
1,036.52
775.20
510.23
594.07
482.82
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.94
0.07
0.00
0.00
0.01
0.00
0.04
Selling and Distribution Expenses
5,518.63
4,350.06
3,332.08
2,572.46
1,887.92
1,140.57
1,131.08
Other Expenses
3.65
3.07
-98.59
-77.52
-51.02
-58.54
-46.39
Total Expenditure (Excl Depreciation)
10,128.46
8,685.97
6,630.07
4,973.35
3,460.97
2,478.98
2,498.79
Operating Profit (PBDIT) excl Other Income
3216.9
2380.2000000000003
1755.3999999999999
941
688
845.5
751.2
Other Income
-29.74
-17.28
-26.13
2.54
0.76
1.08
0.52
Operating Profit (PBDIT)
3,779.25
2,724.72
1,929.82
1,050.50
786.15
969.56
816.86
Interest
0.94
0.07
0.00
0.00
0.01
0.00
0.04
Exceptional Items
0.00
0.00
-45.42
58.29
-41.22
0.00
0.00
Gross Profit (PBDT)
8,772.97
6,761.00
5,138.10
3,513.50
2,575.90
1,994.76
1,901.27
Depreciation
592.04
361.83
220.74
154.13
102.79
123.01
65.14
Profit Before Tax
3,186.26
2,362.81
1,663.65
954.66
642.13
846.56
751.68
Tax
957.47
717.62
450.70
67.06
197.14
262.63
204.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,228.80
1,645.18
1,212.95
887.60
444.98
583.92
547.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,228.80
1,645.18
1,212.95
887.60
444.98
583.92
547.13
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,228.80
1,645.18
1,212.95
887.60
444.98
583.92
547.13
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
9,612.87
7,672.79
5,969.15
4,681.15
4,196.86
3,676.63
3,321.41
Earnings per share (EPS)
115.56
85.33
63.0
46.07
22.73
29.77
27.85
Diluted Earnings per share
115.56
85.33
63.0
46.07
22.73
29.77
27.85
Operating Profit Margin (Excl OI)
24.11%
21.51%
20.69%
15.11%
16.45%
25.43%
23.11%
Gross Profit Margin
28.31%
24.62%
22.47%
18.75%
17.95%
29.16%
25.13%
PAT Margin
16.7%
14.87%
14.46%
15.01%
10.73%
17.56%
16.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2026 is 20.60% vs 31.97% in Apr 2025
Consolidate Net Profit
YoY Growth in year ended Apr 2026 is 35.47% vs 35.63% in Apr 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2026 is 38.91% vs 40.19% in Apr 2025
Interest
YoY Growth in year ended Apr 2026 is 800.00% vs 0.00% in Apr 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Apr 2026 has improved from Apr 2025
Compare Annual Results Of Smaregi, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
13,345.41
65,882.00
-52,536.59
-79.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,345.41
65,882.00
-52,536.59
-79.74%
Raw Material Cost
4,572.43
49,019.00
-44,446.57
-90.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.94
4.00
-3.06
-76.50%
Selling and Distribution Expenses
5,518.63
9,056.00
-3,537.37
-39.06%
Other Expenses
3.65
46.40
-42.75
-92.13%
Total Expenditure (Excl Depreciation)
10,128.46
58,543.00
-48,414.54
-82.70%
Operating Profit (PBDIT) excl Other Income
3,216.95
7,339.00
-4,122.05
-56.17%
Other Income
-29.74
100.00
-129.74
-129.74%
Operating Profit (PBDIT)
3,779.25
8,250.00
-4,470.75
-54.19%
Interest
0.94
4.00
-3.06
-76.50%
Exceptional Items
0.00
-84.00
84.00
100.00%
Gross Profit (PBDT)
8,772.97
16,863.00
-8,090.03
-47.98%
Depreciation
592.04
811.00
-218.96
-27.00%
Profit Before Tax
3,186.26
7,350.00
-4,163.74
-56.65%
Tax
957.47
2,149.00
-1,191.53
-55.45%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,228.80
5,201.00
-2,972.20
-57.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,228.80
5,201.00
-2,972.20
-57.15%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,228.80
5,201.00
-2,972.20
-57.15%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
9,612.87
42,603.00
-32,990.13
-77.44%
Earnings per share (EPS)
115.56
165.54
-49.98
-30.19%
Diluted Earnings per share
115.56
165.54
-49.98
-30.19%
Operating Profit Margin (Excl OI)
24.11%
11.14%
0.00
12.97%
Gross Profit Margin
28.31%
12.39%
0.00
15.92%
PAT Margin
16.70%
7.89%
0.00
8.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,334.54 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is 20.60% vs 31.97% in Apr 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 222.88 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is 35.47% vs 35.63% in Apr 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 380.90 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is 38.91% vs 40.19% in Apr 2025
Annual - Interest
Interest 0.09 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is 800.00% vs 0.00% in Apr 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.11%
in Apr 2026Figures in %
YoY Growth in year ended Apr 2026 has improved from Apr 2025
Footer loading
