Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Net Sales
11,066.13
8,385.50
5,914.39
4,148.94
3,324.45
3,249.99
1,976.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,066.13
8,385.50
5,914.39
4,148.94
3,324.45
3,249.99
1,976.62
Raw Material Cost
4,304.32
3,247.40
2,400.89
1,573.05
1,329.69
1,348.72
844.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
1,036.52
775.20
510.23
594.07
482.82
351.03
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.07
0.00
0.00
0.01
0.00
0.04
0.40
Selling and Distribution Expenses
4,355.66
3,332.08
2,572.46
1,887.92
1,140.57
1,131.08
700.74
Other Expenses
3.07
-98.59
-77.52
-51.02
-58.54
-46.39
-35.14
Total Expenditure (Excl Depreciation)
8,690.75
6,630.07
4,973.35
3,460.97
2,478.98
2,498.79
1,544.95
Operating Profit (PBDIT) excl Other Income
2375.4
1755.3999999999999
941
688
845.5
751.2
431.70000000000005
Other Income
17.97
-26.13
2.54
0.76
1.08
0.52
-14.57
Operating Profit (PBDIT)
2,759.97
1,929.82
1,050.50
786.15
969.56
816.86
469.80
Interest
0.07
0.00
0.00
0.01
0.00
0.04
0.40
Exceptional Items
-35.25
-45.42
58.29
-41.22
0.00
0.00
-7.98
Gross Profit (PBDT)
6,761.81
5,138.10
3,513.50
2,575.90
1,994.76
1,901.27
1,132.41
Depreciation
366.61
220.74
154.13
102.79
123.01
65.14
52.70
Profit Before Tax
2,358.03
1,663.65
954.66
642.13
846.56
751.68
408.72
Tax
718.63
450.70
67.06
197.14
262.63
204.55
115.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,639.39
1,212.95
887.60
444.98
583.92
547.13
293.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,639.39
1,212.95
887.60
444.98
583.92
547.13
293.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,639.39
1,212.95
887.60
444.98
583.92
547.13
293.09
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,667.00
5,969.15
4,681.15
4,196.86
3,676.63
3,321.41
2,769.19
Earnings per share (EPS)
85.03
63.0
46.07
22.73
29.77
27.85
17.18
Diluted Earnings per share
85.03
63.0
46.07
22.73
29.77
27.85
17.18
Operating Profit Margin (Excl OI)
21.47%
20.69%
15.11%
16.45%
25.43%
23.11%
21.84%
Gross Profit Margin
24.62%
22.47%
18.75%
17.95%
29.16%
25.13%
23.34%
PAT Margin
14.81%
14.46%
15.01%
10.73%
17.56%
16.83%
14.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2025 is 31.97% vs 41.78% in Apr 2024
Consolidate Net Profit
YoY Growth in year ended Apr 2025 is 35.15% vs 36.66% in Apr 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2025 is 40.19% vs 86.63% in Apr 2024
Interest
YoY Growth in year ended Apr 2025 is 0.00% vs 0.00% in Apr 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Apr 2025 has improved from Apr 2024
Compare Annual Results Of Smaregi, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
11,066.13
56,208.00
-45,141.87
-80.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,066.13
56,208.00
-45,141.87
-80.31%
Raw Material Cost
4,304.32
40,863.00
-36,558.68
-89.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.07
2.00
-1.93
-96.50%
Selling and Distribution Expenses
4,355.66
8,222.00
-3,866.34
-47.02%
Other Expenses
3.07
42.30
-39.23
-92.74%
Total Expenditure (Excl Depreciation)
8,690.75
49,510.00
-40,819.25
-82.45%
Operating Profit (PBDIT) excl Other Income
2,375.39
6,698.00
-4,322.61
-64.54%
Other Income
17.97
35.00
-17.03
-48.66%
Operating Profit (PBDIT)
2,759.97
7,551.00
-4,791.03
-63.45%
Interest
0.07
2.00
-1.93
-96.50%
Exceptional Items
-35.25
-931.00
895.75
96.21%
Gross Profit (PBDT)
6,761.81
15,345.00
-8,583.19
-55.93%
Depreciation
366.61
818.00
-451.39
-55.18%
Profit Before Tax
2,358.03
5,795.00
-3,436.97
-59.31%
Tax
718.63
1,755.00
-1,036.37
-59.05%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,639.39
4,040.00
-2,400.61
-59.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,639.39
4,040.00
-2,400.61
-59.42%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,639.39
4,040.00
-2,400.61
-59.42%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,667.00
40,401.00
-32,734.00
-81.02%
Earnings per share (EPS)
85.03
122.25
-37.22
-30.45%
Diluted Earnings per share
85.03
122.25
-37.22
-30.45%
Operating Profit Margin (Excl OI)
21.47%
11.92%
0.00
9.55%
Gross Profit Margin
24.62%
11.77%
0.00
12.85%
PAT Margin
14.81%
7.19%
0.00
7.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,106.61 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 31.97% vs 41.78% in Apr 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 163.94 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 35.15% vs 36.66% in Apr 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 274.20 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 40.19% vs 86.63% in Apr 2024
Annual - Interest
Interest 0.01 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 0.00% vs 0.00% in Apr 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.47%
in Apr 2025Figures in %
YoY Growth in year ended Apr 2025 has improved from Apr 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
