down arrow

Smaregi, Inc.

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3400110007
  • TKS: 4431
JPY
3,340.00
-105 (-3.05%)

Sep 18

TKS

 View all stocks in this country
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jul'26
Apr'26
Jan'26
Oct'25
Jul'25
Apr'25
Jan'25
Net Sales
3,608.16
3,730.07
3,350.50
3,250.84
3,013.99
3,189.92
2,723.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,608.16
3,730.07
3,350.50
3,250.84
3,013.99
3,189.92
2,723.92
Raw Material Cost
1,129.41
1,313.61
1,095.41
1,135.20
1,029.15
1,306.61
989.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.32
0.28
0.23
0.21
0.21
0.07
0.00
Selling and Distribution Expenses
1,451.24
1,428.59
1,347.74
1,383.63
1,391.87
1,339.38
1,098.26
Other Expenses
-0.03
-0.03
-0.02
-0.02
-0.02
-0.01
0.00
Total Expenditure (Excl Depreciation)
2,580.64
2,742.20
2,443.14
2,518.84
2,421.01
2,645.99
2,087.52
Operating Profit (PBDIT) excl Other Income
1027.5
987.9000000000001
907.4
732
593
543.9
636.4
Other Income
-4.21
-40.23
-3.53
11.33
2.69
7.71
20.48
Operating Profit (PBDIT)
1,169.50
1,129.50
1,113.66
968.52
721.46
686.83
753.33
Interest
0.32
0.28
0.23
0.21
0.21
0.07
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-12.85
-22.40
Gross Profit (PBDT)
2,478.75
2,416.47
2,255.09
2,115.63
1,984.85
1,883.31
1,734.66
Depreciation
146.20
181.85
209.83
225.19
125.80
135.19
96.44
Profit Before Tax
1,022.98
947.36
903.60
743.12
595.45
538.71
634.49
Tax
339.11
249.41
260.74
232.41
209.85
136.91
189.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
683.87
697.95
642.86
510.70
385.60
401.81
444.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
683.87
697.95
642.86
510.70
385.60
401.81
444.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
683.87
697.95
642.86
510.70
385.60
401.81
444.79
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
9,833.36
9,612.87
8,914.87
8,271.87
7,755.38
7,667.00
7,265.01
Earnings per share (EPS)
35.46
36.19
33.33
26.48
19.99
20.83
23.06
Diluted Earnings per share
35.46
36.19
33.33
26.48
19.99
20.83
23.06
Operating Profit Margin (Excl OI)
28.48%
26.48%
27.08%
22.52%
19.67%
17.05%
23.36%
Gross Profit Margin
32.4%
30.27%
33.23%
29.79%
23.93%
21.13%
26.83%
PAT Margin
18.95%
18.71%
19.19%
15.71%
12.79%
12.6%
16.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jul 2026 is 19.71% vs 19.07% in Jul 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jul 2026 is 77.36% vs -2.70% in Jul 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jul 2026 is 63.29% vs 8.45% in Jul 2025

stock-summary

Interest

YoY Growth in quarter ended Jul 2026 is 50.00% vs 0.00% in Jul 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jul 2026 has improved from Jul 2025

Compare Quarterly Results Of Smaregi, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
3,608.16
18,286.00
-14,677.84
-80.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,608.16
18,286.00
-14,677.84
-80.27%
Raw Material Cost
1,129.41
13,512.00
-12,382.59
-91.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.32
1.00
-0.68
-68.00%
Selling and Distribution Expenses
1,451.24
2,871.00
-1,419.76
-49.45%
Other Expenses
-0.03
5.70
-5.73
-100.53%
Total Expenditure (Excl Depreciation)
2,580.64
16,441.00
-13,860.36
-84.30%
Operating Profit (PBDIT) excl Other Income
1,027.51
1,845.00
-817.49
-44.31%
Other Income
-4.21
55.00
-59.21
-107.65%
Operating Profit (PBDIT)
1,169.50
2,133.00
-963.50
-45.17%
Interest
0.32
1.00
-0.68
-68.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,478.75
4,774.00
-2,295.25
-48.08%
Depreciation
146.20
233.00
-86.80
-37.25%
Profit Before Tax
1,022.98
1,898.00
-875.02
-46.10%
Tax
339.11
606.00
-266.89
-44.04%
Provisions and contingencies
0
0
0.00
Profit After Tax
683.87
1,292.00
-608.13
-47.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
683.87
1,292.00
-608.13
-47.07%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
683.87
1,292.00
-608.13
-47.07%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
9,833.36
43,034.00
-33,200.64
-77.15%
Earnings per share (EPS)
35.46
41.60
-6.14
-14.76%
Diluted Earnings per share
35.46
41.60
-6.14
-14.76%
Operating Profit Margin (Excl OI)
28.48%
10.09%
0.00
18.39%
Gross Profit Margin
32.40%
11.65%
0.00
20.75%
PAT Margin
18.95%
7.07%
0.00
11.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 360.82 Million
in Jul 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jul 2026 is -3.27% vs 11.33% in Apr 2026

stock-summary

YoY Growth in quarter ended Jul 2026 is 19.71% vs 19.07% in Jul 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 68.39 Million
in Jul 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jul 2026 is -2.01% vs 8.55% in Apr 2026

stock-summary

YoY Growth in quarter ended Jul 2026 is 77.36% vs -2.70% in Jul 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 117.37 Million
in Jul 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jul 2026 is 0.34% vs 4.70% in Apr 2026

stock-summary

YoY Growth in quarter ended Jul 2026 is 63.29% vs 8.45% in Jul 2025

Quarterly - Interest
Interest 0.03 Million
in Jul 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jul 2026 is 0.00% vs 50.00% in Apr 2026

stock-summary

YoY Growth in quarter ended Jul 2026 is 50.00% vs 0.00% in Jul 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.48%
in Jul 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jul 2026 has improved from Apr 2026

stock-summary

YoY Growth in quarter ended Jul 2026 has improved from Jul 2025

Footer loading