down arrow

Smartvalue Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3400090001
JPY
429.00
4 (0.94%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
4,361.87
3,814.72
3,873.35
3,805.37
3,446.18
5,958.66
7,743.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,361.87
3,814.72
3,873.35
3,805.37
3,446.18
5,958.66
7,743.06
Raw Material Cost
2,933.60
2,676.47
2,606.91
2,535.73
2,832.29
4,371.06
5,570.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
302.33
8.99
7.49
6.06
0.15
0.12
0.18
Selling and Distribution Expenses
1,871.10
1,449.49
1,342.99
1,280.69
1,219.20
1,827.42
1,852.93
Other Expenses
-30.23
-0.90
-0.75
-0.11
-0.02
-0.01
-0.02
Total Expenditure (Excl Depreciation)
4,804.70
4,125.96
3,949.90
3,821.42
4,051.49
6,198.48
7,423.13
Operating Profit (PBDIT) excl Other Income
-442.8
-311.2
-76.5
-16
-605.3
-239.8
319.9
Other Income
2,165.76
7.69
8.12
30.34
-134.57
1,476.18
13.32
Operating Profit (PBDIT)
2,189.43
-149.45
79.81
153.21
-492.61
1,567.66
595.74
Interest
302.33
8.99
7.49
6.06
0.15
0.12
0.18
Exceptional Items
-176.78
-47.94
0.04
0.00
-693.51
-561.19
-29.70
Gross Profit (PBDT)
1,428.27
1,138.25
1,266.44
1,269.64
613.89
1,587.60
2,172.86
Depreciation
466.51
154.10
148.24
138.92
247.28
331.30
262.50
Profit Before Tax
1,243.82
-360.48
-75.89
8.23
-1,433.58
675.04
303.36
Tax
391.55
28.66
35.24
-14.73
-26.07
642.14
109.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
916.10
-348.91
-48.52
1.08
-1,407.51
32.90
193.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
916.10
-348.91
-48.52
1.08
-1,407.51
32.90
193.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-63.84
-40.23
-62.60
21.87
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
852.26
-389.14
-111.13
22.95
-1,407.51
32.90
193.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,543.38
1,689.63
2,121.68
2,134.55
2,117.91
3,583.97
3,613.33
Earnings per share (EPS)
88.15
-33.57
-4.8
0.11
-140.54
3.28
19.19
Diluted Earnings per share
88.15
-33.57
-4.8
0.11
-140.54
3.28
19.19
Operating Profit Margin (Excl OI)
-10.15%
-8.16%
-1.98%
-0.42%
-17.56%
-4.02%
4.13%
Gross Profit Margin
39.21%
-5.41%
1.87%
3.87%
-34.42%
16.89%
7.31%
PAT Margin
21.0%
-9.15%
-1.25%
0.03%
-40.84%
0.55%
2.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 14.34% vs -1.51% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is 319.04% vs -250.23% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is 115.09% vs -319.11% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is 3,258.89% vs 20.00% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has fallen from Jun 2024

Compare Annual Results Of Smartvalue Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,361.87
2,674.99
1,686.88
63.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,361.87
2,674.99
1,686.88
63.06%
Raw Material Cost
2,933.60
1,807.71
1,125.89
62.28%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
302.33
0.52
301.81
58,040.38%
Selling and Distribution Expenses
1,871.10
755.76
1,115.34
147.58%
Other Expenses
-30.23
-0.05
-30.18
-60,360.00%
Total Expenditure (Excl Depreciation)
4,804.70
2,563.47
2,241.23
87.43%
Operating Profit (PBDIT) excl Other Income
-442.83
111.52
-554.35
-497.09%
Other Income
2,165.76
5.05
2,160.71
42,786.34%
Operating Profit (PBDIT)
2,189.43
171.38
2,018.05
1,177.53%
Interest
302.33
0.52
301.81
58,040.38%
Exceptional Items
-176.78
0.00
-176.78
Gross Profit (PBDT)
1,428.27
867.28
560.99
64.68%
Depreciation
466.51
57.91
408.60
705.58%
Profit Before Tax
1,243.82
112.95
1,130.87
1,001.21%
Tax
391.55
6.85
384.70
5,616.06%
Provisions and contingencies
0
0
0.00
Profit After Tax
916.10
106.09
810.01
763.51%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
916.10
106.09
810.01
763.51%
Share in Profit of Associates
0
0
0.00
Minority Interest
-63.84
0.00
-63.84
Other related items
0.00
0.00
0.00
Consolidated Net Profit
852.26
106.09
746.17
703.34%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,543.38
441.31
2,102.07
476.33%
Earnings per share (EPS)
88.15
43.56
44.59
102.36%
Diluted Earnings per share
88.15
43.56
44.59
102.36%
Operating Profit Margin (Excl OI)
-10.15%
4.05%
0.00
-14.20%
Gross Profit Margin
39.21%
6.39%
0.00
32.82%
PAT Margin
21.00%
3.97%
0.00
17.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 436.19 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 14.34% vs -1.51% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 85.23 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 319.04% vs -250.23% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.37 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 115.09% vs -319.11% in Jun 2024

Annual - Interest
Interest 30.23 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 3,258.89% vs 20.00% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -10.15%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has fallen from Jun 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."