down arrow

Smartvalue Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3400090001
JPY
429.00
4 (0.94%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
1,451.11
1,103.78
1,001.57
805.41
975.07
1,125.55
935.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,451.11
1,103.78
1,001.57
805.41
975.07
1,125.55
935.03
Raw Material Cost
1,097.73
728.48
658.94
541.85
607.36
758.63
705.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
226.73
68.23
3.98
3.38
2.72
3.00
1.62
Selling and Distribution Expenses
540.77
476.78
390.19
369.98
372.64
367.97
344.44
Other Expenses
-22.67
-6.82
-0.40
-0.34
-0.27
-0.30
-0.16
Total Expenditure (Excl Depreciation)
1,638.49
1,205.26
1,049.13
911.83
980.00
1,126.60
1,050.36
Operating Profit (PBDIT) excl Other Income
-187.39999999999998
-101.5
-47.599999999999994
-106.4
-4.9
-1.1
-115.3
Other Income
2,157.10
4.85
1.87
1.94
1.10
1.41
3.33
Operating Profit (PBDIT)
2,363.50
-0.18
-10.84
-69.65
36.46
39.92
-75.03
Interest
226.73
68.23
3.98
3.38
2.72
3.00
1.62
Exceptional Items
-176.78
0.00
0.00
0.00
-47.94
0.00
0.00
Gross Profit (PBDT)
353.38
375.30
342.63
263.56
367.71
366.92
229.10
Depreciation
393.79
96.44
34.84
34.84
40.29
39.57
36.98
Profit Before Tax
1,566.20
-164.85
-49.67
-107.87
-54.48
-2.65
-113.62
Tax
362.00
0.27
33.59
-4.31
8.73
15.20
1.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,239.91
-136.70
-84.53
-102.58
-55.35
-13.10
-112.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,239.91
-136.70
-84.53
-102.58
-55.35
-13.10
-112.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-35.71
-28.43
1.27
-0.98
-7.86
-4.75
-2.95
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,204.20
-165.12
-83.26
-103.56
-63.21
-17.84
-115.54
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,543.38
1,303.47
1,440.17
1,524.70
1,689.63
1,744.98
1,758.08
Earnings per share (EPS)
119.31
-13.15
-8.13
-9.87
-5.33
-1.26
-10.83
Diluted Earnings per share
119.31
-13.15
-8.13
-9.87
-5.33
-1.26
-10.83
Operating Profit Margin (Excl OI)
-12.91%
-9.19%
-4.75%
-13.21%
-0.51%
-0.09%
-12.34%
Gross Profit Margin
135.07%
-6.2%
-1.48%
-9.07%
-1.46%
3.28%
-8.2%
PAT Margin
85.45%
-12.38%
-8.44%
-12.74%
-5.68%
-1.16%
-12.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is 48.82% vs 8.63% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is 2,005.38% vs 34.64% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is 483.05% vs 192.43% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is 8,296.30% vs 58.82% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024

Compare Quarterly Results Of Smartvalue Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,451.11
768.42
682.69
88.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,451.11
768.42
682.69
88.84%
Raw Material Cost
1,097.73
477.81
619.92
129.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
226.73
0.19
226.54
119,231.58%
Selling and Distribution Expenses
540.77
208.52
332.25
159.34%
Other Expenses
-22.67
-0.02
-22.65
-113,250.00%
Total Expenditure (Excl Depreciation)
1,638.49
686.33
952.16
138.73%
Operating Profit (PBDIT) excl Other Income
-187.38
82.09
-269.47
-328.26%
Other Income
2,157.10
0.03
2,157.07
7,190,233.33%
Operating Profit (PBDIT)
2,363.50
95.06
2,268.44
2,386.32%
Interest
226.73
0.19
226.54
119,231.58%
Exceptional Items
-176.78
0.00
-176.78
Gross Profit (PBDT)
353.38
290.61
62.77
21.60%
Depreciation
393.79
12.94
380.85
2,943.20%
Profit Before Tax
1,566.20
81.94
1,484.26
1,811.40%
Tax
362.00
13.16
348.84
2,650.76%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,239.91
68.78
1,171.13
1,702.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,239.91
68.78
1,171.13
1,702.72%
Share in Profit of Associates
0
0
0.00
Minority Interest
-35.71
0.00
-35.71
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,204.20
68.78
1,135.42
1,650.80%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,543.38
605.50
1,937.88
320.05%
Earnings per share (EPS)
119.31
28.53
90.78
318.19%
Diluted Earnings per share
119.31
28.53
90.78
318.19%
Operating Profit Margin (Excl OI)
-12.91%
10.68%
0.00
-23.59%
Gross Profit Margin
135.07%
12.35%
0.00
122.72%
PAT Margin
85.45%
8.95%
0.00
76.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 145.11 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 31.46% vs 10.20% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 48.82% vs 8.63% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 120.42 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 829.38% vs -98.20% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 2,005.38% vs 34.64% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.64 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 4,228.00% vs 60.63% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 483.05% vs 192.43% in Jun 2024

Quarterly - Interest
Interest 22.67 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 232.40% vs 1,605.00% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 8,296.30% vs 58.82% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -12.91%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."