Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
975.46
764.63
755.35
518.86
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
975.46
764.63
755.35
518.86
Raw Material Cost
719.92
548.30
532.60
395.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.49
1.66
0.73
1.73
Selling and Distribution Expenses
136.38
92.44
83.27
64.23
Other Expenses
-0.25
-0.17
-0.07
-0.17
Total Expenditure (Excl Depreciation)
856.30
640.75
615.87
460.15
Operating Profit (PBDIT) excl Other Income
119.2
123.9
139.5
58.7
Other Income
0.22
0.95
1.69
0.41
Operating Profit (PBDIT)
121.21
125.92
142.04
60.58
Interest
2.49
1.66
0.73
1.73
Exceptional Items
0.00
0.00
0.00
5.14
Gross Profit (PBDT)
255.54
216.33
222.75
122.95
Depreciation
1.82
1.08
0.86
1.45
Profit Before Tax
116.89
123.18
140.44
62.53
Tax
5.07
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
16.07
123.18
140.44
62.53
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
16.07
123.18
140.44
62.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
95.76
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
111.83
123.18
140.44
62.53
Equity Capital
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
Reserves
73.63
208.90
164.51
95.52
Earnings per share (EPS)
1.82
2.4
2.74
1.22
Diluted Earnings per share
1.82
2.4
2.74
1.22
Operating Profit Margin (Excl OI)
12.22%
16.2%
18.47%
11.32%
Gross Profit Margin
12.17%
16.25%
18.71%
12.33%
PAT Margin
1.65%
16.11%
18.59%
12.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 27.58% vs 1.22% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -9.25% vs -12.25% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -3.20% vs -10.91% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 47.06% vs 142.86% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Smith Douglas Homes Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
975.46
0
975.46
Other Operating Income
0.00
0.00
0.00
Total Operating income
975.46
0
975.46
Raw Material Cost
719.92
0
719.92
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.49
0
2.49
Selling and Distribution Expenses
136.38
0
136.38
Other Expenses
-0.25
0.00
-0.25
Total Expenditure (Excl Depreciation)
856.30
0
856.30
Operating Profit (PBDIT) excl Other Income
119.16
0.00
119.16
Other Income
0.22
0
0.22
Operating Profit (PBDIT)
121.21
0
121.21
Interest
2.49
0
2.49
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
255.54
0
255.54
Depreciation
1.82
0
1.82
Profit Before Tax
116.89
0
116.89
Tax
5.07
0
5.07
Provisions and contingencies
0
0
0.00
Profit After Tax
16.07
0
16.07
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
16.07
0
16.07
Share in Profit of Associates
0
0
0.00
Minority Interest
95.76
0
95.76
Other related items
0.00
0.00
0.00
Consolidated Net Profit
111.83
0
111.83
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
73.63
0
73.63
Earnings per share (EPS)
1.82
0
1.82
Diluted Earnings per share
1.82
0
1.82
Operating Profit Margin (Excl OI)
12.22%
0%
0.00
12.22%
Gross Profit Margin
12.17%
0%
0.00
12.17%
PAT Margin
1.65%
0%
0.00
1.65%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 97.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 27.58% vs 1.22% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 11.18 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -9.25% vs -12.25% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.20% vs -10.91% in Dec 2023
Annual - Interest
Interest 0.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 47.06% vs 142.86% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.22%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
