Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
31,179.00
21,109.00
12,093.00
13,468.24
11,946.28
9,723.98
10,126.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
31,179.00
21,109.00
12,093.00
13,468.24
11,946.28
9,723.98
10,126.96
Raw Material Cost
25,136.00
16,914.00
9,039.00
9,198.13
8,291.60
6,447.70
6,763.62
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
2,657.91
2,711.46
2,486.28
2,439.96
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
840.00
525.00
170.00
157.65
143.02
145.92
190.27
Selling and Distribution Expenses
3,819.00
2,737.00
1,572.00
2,475.04
2,375.78
2,195.59
2,151.20
Other Expenses
-84.00
-52.50
-17.00
-280.72
-284.62
-262.31
-262.13
Total Expenditure (Excl Depreciation)
28,955.00
19,651.00
10,611.00
11,681.58
10,675.65
8,652.41
8,923.77
Operating Profit (PBDIT) excl Other Income
2224
1458
1482
1786.6999999999998
1270.6
1071.6
1203.1999999999998
Other Income
80.00
78.00
-64.00
-4.20
-8.27
2.28
-21.27
Operating Profit (PBDIT)
4,854.00
3,000.00
1,998.00
2,444.57
1,915.99
1,708.82
1,787.44
Interest
840.00
525.00
170.00
157.65
143.02
145.92
190.27
Exceptional Items
-505.00
-451.00
-110.00
-269.05
-42.55
-76.38
-236.16
Gross Profit (PBDT)
6,043.00
4,195.00
3,054.00
4,270.11
3,654.69
3,276.29
3,363.34
Depreciation
2,550.00
1,464.00
580.00
662.11
653.64
634.97
605.51
Profit Before Tax
959.00
560.00
1,138.00
1,355.76
1,076.78
851.56
755.49
Tax
260.00
241.00
312.00
365.74
276.58
229.13
216.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
699.00
319.00
825.00
992.12
802.57
621.29
532.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
699.00
319.00
825.00
992.12
802.57
621.29
532.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
1.00
1.05
0.00
2.28
8.95
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
699.00
319.00
826.00
993.17
802.57
623.57
541.72
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
18,327.00
17,360.00
6,158.00
5,362.93
4,979.80
4,612.78
3,313.62
Earnings per share (EPS)
1.33
0.82
3.17
3.8
3.09
2.58
2.24
Diluted Earnings per share
1.33
0.82
3.17
3.8
3.09
2.58
2.24
Operating Profit Margin (Excl OI)
7.13%
6.91%
12.26%
13.27%
10.64%
11.02%
11.88%
Gross Profit Margin
11.25%
9.59%
14.21%
14.98%
14.49%
15.29%
13.44%
PAT Margin
2.24%
1.51%
6.82%
7.37%
6.72%
6.39%
5.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 47.70% vs 74.56% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 119.12% vs -61.38% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 63.38% vs 41.71% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 60.00% vs 208.82% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Smurfit WestRock Plc With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
31,179.00
0
31,179.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
31,179.00
0
31,179.00
Raw Material Cost
25,136.00
0
25,136.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
840.00
0
840.00
Selling and Distribution Expenses
3,819.00
0
3,819.00
Other Expenses
-84.00
0.00
-84.00
Total Expenditure (Excl Depreciation)
28,955.00
0
28,955.00
Operating Profit (PBDIT) excl Other Income
2,224.00
0.00
2,224.00
Other Income
80.00
0
80.00
Operating Profit (PBDIT)
4,854.00
0
4,854.00
Interest
840.00
0
840.00
Exceptional Items
-505.00
0
-505.00
Gross Profit (PBDT)
6,043.00
0
6,043.00
Depreciation
2,550.00
0
2,550.00
Profit Before Tax
959.00
0
959.00
Tax
260.00
0
260.00
Provisions and contingencies
0
0
0.00
Profit After Tax
699.00
0
699.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
699.00
0
699.00
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
699.00
0
699.00
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
18,327.00
0
18,327.00
Earnings per share (EPS)
1.33
0
1.33
Diluted Earnings per share
1.33
0
1.33
Operating Profit Margin (Excl OI)
7.13%
0%
0.00
7.13%
Gross Profit Margin
11.25%
0%
0.00
11.25%
PAT Margin
2.24%
0%
0.00
2.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,117.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 47.70% vs 74.56% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 69.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 119.12% vs -61.38% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 477.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 63.38% vs 41.71% in Dec 2024
Annual - Interest
Interest 84.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 60.00% vs 208.82% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.13%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
