Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
18,327.00
17,360.00
6,158.00
5,362.93
4,979.80
4,612.78
Shareholder's Funds
18,327.00
17,360.00
6,158.00
5,362.93
4,979.80
4,612.78
Minority Interest
27.00
27.00
16.00
13.87
14.78
15.91
Long-Term Borrowings
13,587.00
13,398.00
3,834.00
3,734.31
3,940.40
3,686.56
Secured Loans
13,587.00
13,398.00
3,834.00
3,734.31
3,940.40
3,686.56
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
3,297.00
3,600.00
280.00
52.30
29.57
23.25
Other Long Term Liabilities
6819
7003
1228
1407.7
1602.31
1977.26
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
697.00
706.00
537.00
609.40
756.24
1,104.87
Total Non-Current Liabilities
19,739.00
19,039.00
4,871.00
4,949.91
5,355.07
5,475.39
Current Liabilities
Trade Payables
3,597.00
3,290.00
1,728.00
1,504.82
1,613.69
1,196.63
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
697.00
706.00
537.00
609.40
756.24
1,104.87
Total Current Liabilities
7,064.00
7,333.00
3,006.00
3,230.57
3,214.86
2,728.52
Total Liabilities
45,157.00
43,759.00
14,051.00
13,585.03
13,591.81
12,858.29
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
34,578.00
30,816.00
12,679.00
11,574.33
11,605.13
11,298.26
Less: Accumulated Depreciation
10,295.00
7,155.00
6,514.00
6,156.97
6,244.37
6,089.61
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
24,283.00
23,661.00
6,165.00
5,417.36
5,360.76
5,208.65
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
71.51
59.13
62.40
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1,542.00
1,469.00
227.00
0.00
0.00
0.00
Total Non-Current Assets
34,718.00
33,704.00
9,481.00
8,772.80
8,963.41
8,871.96
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
858.59
1,008.21
Inventories
3,693.00
3,550.00
1,203.00
1,324.46
1,200.88
959.26
Sundry Debtors
4,268.00
4,117.00
1,806.00
2,036.31
2,031.04
1,632.22
Cash and Bank
892.00
855.00
1,000.00
840.99
129.64
94.21
Other Current Assets
9,023.00
8,719.00
4,009.00
4,593.44
4,504.45
3,841.95
Short Term Loans and Advances
170.00
197.00
0.00
391.68
284.30
148.05
Total Current Assets
10,439.00
10,055.00
4,570.00
4,812.23
4,628.40
3,986.33
Net Current Assets (Including Current Investments)
3,375.00
2,722.00
1,564.00
1,581.66
1,413.54
1,257.81
Total Current Assets Excluding Current Investments
10,439.00
10,055.00
4,570.00
4,812.23
4,628.40
3,986.33
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
45,157.00
43,759.00
14,051.00
13,585.03
13,591.81
12,858.29
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
13,587.00
13,398.00
3,834.00
3,734.31
3,940.40
3,686.56
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Smurfit WestRock Plc
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
18,327.00
0
18,327.00
0.00%
Shareholder's Funds
18,327.00
0
18,327.00
0.00%
Minority Interest
27.00
0
27.00
0.00%
Long-Term Borrowings
13,587.00
0
13,587.00
0.00%
Secured Loans
13,587.00
0
13,587.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
3,297.00
0
3,297.00
0.00%
Other Long Term Liabilities
6,819.00
0
6,819.00
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
697.00
0
697.00
0.00%
Total Non-Current Liabilities
19,739.00
0
19,739.00
0.00%
Current Liabilities
Trade Payables
3,597.00
0
3,597.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
697.00
0
697.00
0.00%
Total Current Liabilities
7,064.00
0
7,064.00
0.00%
Total Liabilities
45,157.00
0
45,157.00
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
34,578.00
0
34,578.00
0.00%
Less: Accumulated Depreciation
10,295.00
0
10,295.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
24,283.00
0
24,283.00
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1,542.00
0
1,542.00
0.00%
Total Non-Current Assets
34,718.00
0
34,718.00
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
3,693.00
0
3,693.00
0.00%
Sundry Debtors
4,268.00
0
4,268.00
0.00%
Cash and Bank
892.00
0
892.00
0.00%
Other Current Assets
9,023.00
0
9,023.00
0.00%
Short Term Loans and Advances
170.00
0
170.00
0.00%
Total Current Assets
10,439.00
0
10,439.00
0.00%
Net Current Assets (Including Current Investments)
3,375.00
0
3,375.00
0.00%
Total Current Assets Excluding Current Investments
10,439.00
0
10,439.00
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
45,157.00
0
45,157.00
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
13,587.00
0
13,587.00
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
