Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Net Sales
119.06
100.92
63.81
31.91
11.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
119.06
100.92
63.81
31.91
11.23
Raw Material Cost
117.53
98.11
57.55
27.45
9.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
93.02
80.23
42.11
14.18
4.79
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.55
0.12
0.15
0.21
0.30
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
-9.36
-8.04
-4.23
-1.44
-0.51
Total Expenditure (Excl Depreciation)
117.53
98.11
57.55
27.45
9.92
Operating Profit (PBDIT) excl Other Income
1.5
2.8000000000000003
6.3
4.5
1.3
Other Income
0.17
2.95
0.15
0.17
-0.19
Operating Profit (PBDIT)
3.64
6.98
6.83
4.95
1.33
Interest
0.55
0.12
0.15
0.21
0.30
Exceptional Items
0.00
0.00
0.00
-0.10
0.00
Gross Profit (PBDT)
1.53
2.81
6.26
4.45
1.31
Depreciation
1.95
1.22
0.41
0.33
0.21
Profit Before Tax
1.14
5.63
6.27
4.31
0.82
Tax
0.63
0.78
1.38
1.06
0.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
0.56
4.53
4.93
3.30
0.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
0.56
4.53
4.93
3.30
0.57
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.06
0.32
-0.04
-0.05
-0.02
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
0.51
4.85
4.89
3.25
0.55
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
Reserves
38.33
12.74
7.81
6.38
3.57
Earnings per share (EPS)
0.02
0.15
0.16
0.0
0.0
Diluted Earnings per share
0.02
0.15
0.16
0.0
0.0
Operating Profit Margin (Excl OI)
1.28%
2.78%
9.81%
13.96%
11.7%
Gross Profit Margin
2.59%
6.79%
10.46%
14.53%
9.13%
PAT Margin
0.47%
4.49%
7.73%
10.35%
5.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2024 is 18.04% vs 58.15% in Apr 2023
Consolidate Net Profit
YoY Growth in year ended Apr 2024 is -89.80% vs 0.00% in Apr 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2024 is -12.50% vs -40.30% in Apr 2023
Interest
YoY Growth in year ended Apr 2024 is 500.00% vs 0.00% in Apr 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Apr 2024 has fallen from Apr 2023
Compare Annual Results Of SolidX AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
119.06
34.10
84.96
249.15%
Other Operating Income
0.00
0.00
0.00
Total Operating income
119.06
34.10
84.96
249.15%
Raw Material Cost
117.53
33.93
83.60
246.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
93.02
21.26
71.76
337.54%
Power Cost
0
0
0.00
Manufacturing Expenses
0.55
0.68
-0.13
-19.12%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
-9.36
-1.82
-7.54
-414.29%
Total Expenditure (Excl Depreciation)
117.53
37.70
79.83
211.75%
Operating Profit (PBDIT) excl Other Income
1.53
-3.60
5.13
142.50%
Other Income
0.17
1.60
-1.43
-89.38%
Operating Profit (PBDIT)
3.64
-0.35
3.99
1,140.00%
Interest
0.55
0.68
-0.13
-19.12%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1.53
0.17
1.36
800.00%
Depreciation
1.95
1.65
0.30
18.18%
Profit Before Tax
1.14
-2.68
3.82
142.54%
Tax
0.63
0.00
0.63
Provisions and contingencies
0
0
0.00
Profit After Tax
0.56
-2.68
3.24
120.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
0.56
-2.68
3.24
120.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.06
0.00
-0.06
Other related items
0.00
0.00
0.00
Consolidated Net Profit
0.51
-2.68
3.19
119.03%
Equity Capital
0
0
0.00
Face Value
0.00
0.50
0.00
Reserves
38.33
26.69
11.64
43.61%
Earnings per share (EPS)
0.02
-0.30
0.32
106.67%
Diluted Earnings per share
0.02
-0.30
0.32
106.67%
Operating Profit Margin (Excl OI)
1.28%
-10.55%
0.00
11.83%
Gross Profit Margin
2.59%
-3.00%
0.00
5.59%
PAT Margin
0.47%
-7.85%
0.00
8.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11.91 Million
in Apr 2024Figures in Million
YoY Growth in year ended Apr 2024 is 18.04% vs 58.15% in Apr 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 0.05 Million
in Apr 2024Figures in Million
YoY Growth in year ended Apr 2024 is -89.80% vs 0.00% in Apr 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 0.35 Million
in Apr 2024Figures in Million
YoY Growth in year ended Apr 2024 is -12.50% vs -40.30% in Apr 2023
Annual - Interest
Interest 0.06 Million
in Apr 2024Figures in Million
YoY Growth in year ended Apr 2024 is 500.00% vs 0.00% in Apr 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.28%
in Apr 2024Figures in %
YoY Growth in year ended Apr 2024 has fallen from Apr 2023






