Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
38.33
12.74
7.81
6.38
3.57
Shareholder's Funds
38.33
12.74
7.81
6.38
3.57
Minority Interest
0.86
0.92
0.99
1.04
1.09
Long-Term Borrowings
8.89
0.00
3.18
3.48
2.80
Secured Loans
8.89
0.00
3.18
3.48
2.80
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1.29
1.21
1.37
1.42
1.14
Other Long Term Liabilities
5.26
1.5
1.37
1.42
1.76
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
10.82
1.50
4.23
4.59
1.76
Current Liabilities
Trade Payables
3.41
1.12
1.37
1.29
1.76
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
31.66
18.23
17.29
8.21
6.27
Total Liabilities
81.68
33.38
30.32
20.21
12.69
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
12.60
6.50
7.37
7.34
6.44
Less: Accumulated Depreciation
2.28
1.61
0.75
0.44
0.19
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
10.32
4.89
6.62
6.90
6.25
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.15
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
45.24
4.94
6.75
7.10
6.53
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
15.23
12.53
10.76
10.26
3.38
Cash and Bank
6.98
7.42
4.97
2.23
2.61
Other Current Assets
35.84
28.44
16.53
13.11
6.17
Short Term Loans and Advances
13.64
8.49
0.81
0.61
0.18
Total Current Assets
36.44
28.44
23.58
13.11
6.17
Net Current Assets (Including Current Investments)
4.78
10.22
6.29
4.90
-0.10
Total Current Assets Excluding Current Investments
36.44
28.44
23.58
13.11
6.17
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
81.68
33.38
30.32
20.21
12.69
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
8.89
0.00
3.18
3.48
2.80
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Apr 2024 is 0.00% vs -100.00% in Apr 2023
Other Long Term Liabilities
YoY Growth in year ended Apr 2024 is 250.67% vs 9.49% in Apr 2023
Fixed Assets
YoY Growth in year ended Apr 2024 is 111.04% vs -26.13% in Apr 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Apr 2024 is 28.13% vs 20.61% in Apr 2023
Compare Balance Sheet Results of SolidX AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
38.33
26.69
11.64
43.61%
Shareholder's Funds
38.33
26.69
11.64
43.61%
Minority Interest
0.86
0
0.86
0.00%
Long-Term Borrowings
8.89
2.32
6.57
283.19%
Secured Loans
8.89
2.32
6.57
283.19%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1.29
0
1.29
0.00%
Other Long Term Liabilities
5.26
0.60
4.66
776.67%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0.60
-0.60
-100.00%
Total Non-Current Liabilities
10.82
2.21
8.61
389.59%
Current Liabilities
Trade Payables
3.41
1.66
1.75
105.42%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0.60
-0.60
-100.00%
Total Current Liabilities
31.66
11.07
20.59
186.00%
Total Liabilities
81.68
39.97
41.71
104.35%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
12.60
3.15
9.45
300.00%
Less: Accumulated Depreciation
2.28
1.91
0.37
19.37%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
10.32
1.24
9.08
732.26%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.15
0
0.15
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
45.24
23.01
22.23
96.61%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
5.50
-5.50
-100.00%
Sundry Debtors
15.23
3.07
12.16
396.09%
Cash and Bank
6.98
6.81
0.17
2.50%
Other Current Assets
35.84
16.44
19.40
118.00%
Short Term Loans and Advances
13.64
1.05
12.59
1,199.05%
Total Current Assets
36.44
16.96
19.48
114.86%
Net Current Assets (Including Current Investments)
4.78
5.89
-1.11
-18.85%
Total Current Assets Excluding Current Investments
36.44
16.96
19.48
114.86%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
81.68
39.97
41.71
104.35%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
8.89
2.32
6.57
283.19%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 5.56 Million
in Apr 2024Figures in Million
YoY Growth in year ended Apr 2024 is 0.00% vs -100.00% in Apr 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 5.26 Million
in Apr 2024Figures in Million
YoY Growth in year ended Apr 2024 is 250.67% vs 9.49% in Apr 2023
Annual - Fixed Assets
Fixed Assets 10.32 Million
in Apr 2024Figures in Million
YoY Growth in year ended Apr 2024 is 111.04% vs -26.13% in Apr 2023
Annual - Investments
Investments 0.15 Million
in Apr 2024Figures in Million
No Investments in the last few periods;
Annual - Current Assets
Current Assets 36.44 Million
in Apr 2024Figures in Million
YoY Growth in year ended Apr 2024 is 28.13% vs 20.61% in Apr 2023






