Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
334.51
359.66
399.97
428.01
437.42
525.41
670.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
334.51
359.66
399.97
428.01
437.42
525.41
670.41
Raw Material Cost
348.45
350.48
341.16
366.92
390.32
452.15
558.97
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
149.66
176.32
171.87
184.99
200.77
247.98
304.73
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.07
34.66
28.28
28.39
60.89
43.48
35.26
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-15.67
-21.10
-20.01
-21.34
-26.17
-29.15
-34.00
Total Expenditure (Excl Depreciation)
348.45
350.48
341.16
366.92
390.32
452.15
558.97
Operating Profit (PBDIT) excl Other Income
-13.899999999999999
9.200000000000001
58.8
61.1
47.1
73.3
111.4
Other Income
-1.50
-1.90
-0.18
-0.09
-0.29
-1.34
-6.25
Operating Profit (PBDIT)
42.90
61.57
114.82
120.50
111.41
142.93
162.34
Interest
7.07
34.66
28.28
28.39
60.89
43.48
35.26
Exceptional Items
142.29
-6.04
-0.28
9.32
65.41
-23.45
-164.00
Gross Profit (PBDT)
-13.94
9.17
58.81
61.09
47.11
73.25
111.44
Depreciation
58.34
54.29
56.18
59.49
64.59
71.02
57.16
Profit Before Tax
119.78
-33.42
30.08
41.93
51.34
4.98
-94.08
Tax
-0.16
12.43
33.33
19.07
6.55
19.70
-12.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
119.94
-45.85
-3.25
22.87
44.79
-14.72
-81.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
119.94
-45.85
-3.25
22.87
44.79
-14.72
-81.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
119.94
-45.85
-3.25
22.87
44.79
-14.72
-81.18
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
1.0
1.0
1.0
1.0
0.1
0.1
Reserves
-50.64
-278.04
-230.56
-239.98
-276.10
-638.93
-678.71
Earnings per share (EPS)
6.66
-28.18
-2.0
14.2
40.93
113.12
-290.65
Diluted Earnings per share
6.66
-28.18
-2.0
14.2
40.93
113.12
-290.65
Operating Profit Margin (Excl OI)
-4.17%
2.55%
14.7%
14.27%
10.77%
13.94%
16.62%
Gross Profit Margin
53.25%
5.8%
21.57%
23.7%
26.5%
14.46%
-5.51%
PAT Margin
35.85%
-12.75%
-0.81%
5.34%
10.24%
-2.8%
-12.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -7.01% vs -10.08% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 361.22% vs -1,290.91% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -30.08% vs -44.78% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -79.54% vs 22.61% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Solocal Group With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
334.51
33.54
300.97
897.35%
Other Operating Income
0.00
0.00
0.00
Total Operating income
334.51
33.54
300.97
897.35%
Raw Material Cost
348.45
28.81
319.64
1,109.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
149.66
17.02
132.64
779.32%
Power Cost
0
0
0.00
Manufacturing Expenses
7.07
0.14
6.93
4,950.00%
Selling and Distribution Expenses
0.00
3.11
-3.11
-100.00%
Other Expenses
-15.67
-1.72
-13.95
-811.05%
Total Expenditure (Excl Depreciation)
348.45
31.93
316.52
991.29%
Operating Profit (PBDIT) excl Other Income
-13.94
1.61
-15.55
-965.84%
Other Income
-1.50
1.10
-2.60
-236.36%
Operating Profit (PBDIT)
42.90
2.48
40.42
1,629.84%
Interest
7.07
0.14
6.93
4,950.00%
Exceptional Items
142.29
-0.55
142.84
25,970.91%
Gross Profit (PBDT)
-13.94
4.72
-18.66
-395.34%
Depreciation
58.34
0.18
58.16
32,311.11%
Profit Before Tax
119.78
1.60
118.18
7,386.25%
Tax
-0.16
0.67
-0.83
-123.88%
Provisions and contingencies
0
0
0.00
Profit After Tax
119.94
0.97
118.97
12,264.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
119.94
0.97
118.97
12,264.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-0.04
0.04
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
119.94
0.93
119.01
12,796.77%
Equity Capital
0
0
0.00
Face Value
0.01
1.00
0.00
Reserves
-50.64
24.53
-75.17
-306.44%
Earnings per share (EPS)
6.66
0.23
6.43
2,795.65%
Diluted Earnings per share
6.66
0.23
6.43
2,795.65%
Operating Profit Margin (Excl OI)
-4.17%
3.59%
0.00
-7.76%
Gross Profit Margin
53.25%
5.31%
0.00
47.94%
PAT Margin
35.85%
2.90%
0.00
32.95%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 33.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.01% vs -10.08% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 11.99 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 361.22% vs -1,290.91% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.44 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -30.08% vs -44.78% in Dec 2023
Annual - Interest
Interest 0.71 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -79.54% vs 22.61% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -4.17%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






