Solocal Group

  • Market Cap: N/A
  • Industry: Media & Entertainment
  • ISIN: FR00140006O9
EUR
3.53
-0.01 (-0.28%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'16
Sep'16
Jun'16
Mar'16
Dec'15
Sep'15
Jun'15
Net Sales
210.40
197.17
214.77
189.95
214.57
213.19
240.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
210.40
197.17
214.77
189.95
214.57
213.19
240.96
Raw Material Cost
169.47
153.46
169.88
153.03
187.21
159.71
173.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
94.10
86.72
99.72
87.92
102.71
84.58
108.23
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.34
18.42
18.38
18.25
18.73
17.96
18.10
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-11.24
-10.51
-11.81
-10.62
-12.14
-10.25
-12.63
Total Expenditure (Excl Depreciation)
169.47
153.46
169.88
153.03
187.21
159.71
173.09
Operating Profit (PBDIT) excl Other Income
40.9
43.7
44.900000000000006
36.9
27.400000000000002
53.5
67.9
Other Income
1.12
0.17
0.20
0.53
0.32
-3.60
-5.53
Operating Profit (PBDIT)
56.42
59.70
60.24
52.08
51.92
71.88
74.06
Interest
18.34
18.42
18.38
18.25
18.73
17.96
18.10
Exceptional Items
0.03
-0.46
-1.74
-0.31
-41.36
0.64
-4.89
Gross Profit (PBDT)
40.93
43.71
44.89
36.92
27.37
53.47
67.87
Depreciation
16.97
15.83
15.15
14.62
24.24
22.01
11.72
Profit Before Tax
20.60
24.91
24.97
18.89
-32.40
32.56
39.26
Tax
10.50
11.27
11.23
7.45
-8.16
15.66
17.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10.12
13.63
13.74
11.45
-24.25
16.89
21.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10.12
13.63
13.74
11.45
-24.25
16.89
21.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.02
0.01
0.00
-0.01
0.00
0.01
0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10.10
13.64
13.74
11.44
-24.25
16.90
21.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
6.0
6.0
6.0
6.0
6.0
0.2
0.2
Reserves
-1,286.24
-1,293.66
-1,310.17
-1,316.09
-1,328.01
-1,309.79
-1,328.78
Earnings per share (EPS)
208.71
283.85
283.85
233.76
-525.95
250.45
500.91
Diluted Earnings per share
208.71
283.85
283.85
233.76
-525.95
250.45
500.91
Operating Profit Margin (Excl OI)
18.22%
22.17%
20.9%
19.44%
12.75%
25.08%
28.17%
Gross Profit Margin
17.85%
20.66%
18.68%
17.64%
-3.81%
25.6%
21.16%
PAT Margin
4.81%
6.92%
6.4%
6.03%
-11.3%
7.92%
8.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2016 is -1.96% vs -9.11% in Dec 2015

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2016 is 141.74% vs -388.10% in Dec 2015

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2016 is 7.17% vs -6.86% in Dec 2015

stock-summary

Interest

YoY Growth in quarter ended Dec 2016 is -2.14% vs 1.63% in Dec 2015

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2016 has improved from Dec 2015

Compare Quarterly Results Of Solocal Group With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
210.40
41.92
168.48
401.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
210.40
41.92
168.48
401.91%
Raw Material Cost
169.47
36.02
133.45
370.49%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
94.10
21.27
72.83
342.41%
Power Cost
0
0
0.00
Manufacturing Expenses
18.34
0.18
18.16
10,088.89%
Selling and Distribution Expenses
0.00
3.89
-3.89
-100.00%
Other Expenses
-11.24
-2.15
-9.09
-422.79%
Total Expenditure (Excl Depreciation)
169.47
39.91
129.56
324.63%
Operating Profit (PBDIT) excl Other Income
40.93
2.01
38.92
1,936.32%
Other Income
1.12
1.37
-0.25
-18.25%
Operating Profit (PBDIT)
56.42
3.10
53.32
1,720.00%
Interest
18.34
0.18
18.16
10,088.89%
Exceptional Items
0.03
-0.69
0.72
104.35%
Gross Profit (PBDT)
40.93
5.90
35.03
593.73%
Depreciation
16.97
0.22
16.75
7,613.64%
Profit Before Tax
20.60
2.00
18.60
930.00%
Tax
10.50
0.84
9.66
1,150.00%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
10.12
1.22
8.90
729.51%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10.12
1.22
8.90
729.51%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-0.02
-0.05
0.03
60.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.10
1.16
8.94
770.69%
Equity Capital
0
0
0.00
Face Value
6.00
1.00
0.00
Reserves
-1,286.24
24.53
-1,310.77
-5,343.54%
Earnings per share (EPS)
208.71
0.23
208.48
90,643.48%
Diluted Earnings per share
208.71
0.23
208.48
90,643.48%
Operating Profit Margin (Excl OI)
18.22%
3.59%
0.00
14.63%
Gross Profit Margin
17.85%
5.31%
0.00
12.54%
PAT Margin
4.81%
2.90%
0.00
1.91%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 21.04 Million
in Dec 2016

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2016 is 6.69% vs -8.19% in Sep 2016

stock-summary

YoY Growth in quarter ended Dec 2016 is -1.96% vs -9.11% in Dec 2015

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1.01 Million
in Dec 2016

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2016 is -25.74% vs -0.73% in Sep 2016

stock-summary

YoY Growth in quarter ended Dec 2016 is 141.74% vs -388.10% in Dec 2015

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.53 Million
in Dec 2016

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2016 is -7.06% vs -0.83% in Sep 2016

stock-summary

YoY Growth in quarter ended Dec 2016 is 7.17% vs -6.86% in Dec 2015

Quarterly - Interest
Interest 1.83 Million
in Dec 2016

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2016 is -0.54% vs 0.00% in Sep 2016

stock-summary

YoY Growth in quarter ended Dec 2016 is -2.14% vs 1.63% in Dec 2015

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.22%
in Dec 2016

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2016 has fallen from Sep 2016

stock-summary

YoY Growth in quarter ended Dec 2016 has improved from Dec 2015