Son La Sugar JSC

  • Market Cap: Small Cap
  • Industry: Other Agricultural Products
  • ISIN: VN000000SLS5
VND
164,000.00
-1600 (-0.97%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
11,60,883.20
14,11,694.31
17,15,939.08
8,68,974.95
8,01,136.60
10,48,343.29
8,77,640.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,60,883.20
14,11,694.31
17,15,939.08
8,68,974.95
8,01,136.60
10,48,343.29
8,77,640.76
Raw Material Cost
7,80,144.09
8,84,344.28
11,59,218.57
6,44,538.47
6,01,381.37
8,79,581.51
7,60,360.84
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
40,943.99
49,170.53
33,452.27
31,487.99
31,879.48
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,793.54
2,747.85
21,345.63
29,942.57
32,812.10
44,108.58
47,652.68
Selling and Distribution Expenses
34,462.54
22,995.66
33,071.44
20,534.20
15,680.65
20,814.12
16,465.05
Other Expenses
-379.35
-4,369.18
-7,051.62
-6,339.48
-6,430.01
-7,598.81
-4,765.27
Total Expenditure (Excl Depreciation)
8,14,606.63
9,07,339.94
11,92,290.01
6,65,072.66
6,17,062.02
9,00,395.62
7,76,825.89
Operating Profit (PBDIT) excl Other Income
346276.60000000003
504354.4
523649.10000000003
203902.3
184074.59999999998
147947.7
100814.9
Other Income
38,669.94
31,638.39
21,378.15
14,757.29
13,363.07
16,172.80
11,567.56
Operating Profit (PBDIT)
4,41,856.84
5,90,726.13
5,99,584.50
2,70,790.99
2,50,298.84
2,13,661.49
1,56,806.34
Interest
3,793.54
2,747.85
21,345.63
29,942.57
32,812.10
44,108.58
47,652.68
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
3,80,739.11
5,27,350.03
5,56,720.51
2,24,436.48
1,99,755.23
1,68,761.78
1,17,279.93
Depreciation
56,910.33
55,712.75
54,917.19
53,209.22
53,677.64
50,236.02
45,916.65
Profit Before Tax
3,81,152.97
5,32,265.54
5,23,321.68
1,87,639.20
1,63,809.09
1,19,316.88
63,237.01
Tax
6,943.90
5,906.55
206.49
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,74,209.07
5,26,358.98
5,23,115.20
1,87,639.20
1,63,809.09
1,19,316.88
63,237.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,74,209.07
5,26,358.98
5,23,115.20
1,87,639.20
1,63,809.09
1,19,316.88
63,237.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,74,209.07
5,26,358.98
5,23,115.20
1,87,639.20
1,63,809.09
1,19,316.88
63,237.01
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
17,27,511.76
15,54,754.27
11,80,648.23
7,60,077.68
6,56,783.19
5,71,208.56
5,04,051.40
Earnings per share (EPS)
0.0
53754.28
53423.01
19162.61
16728.96
12185.21
6458.06
Diluted Earnings per share
0.0
53754.28
53423.01
19162.61
16728.96
12185.21
6458.06
Operating Profit Margin (Excl OI)
29.83%
35.66%
30.5%
23.34%
22.87%
14.05%
11.32%
Gross Profit Margin
37.74%
41.65%
33.7%
27.72%
27.15%
16.17%
12.44%
PAT Margin
32.23%
37.29%
30.49%
21.59%
20.45%
11.38%
7.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is -17.77% vs -17.73% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is -28.91% vs 0.62% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is -27.88% vs -3.31% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is 38.06% vs -87.13% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has fallen from Jun 2024

Compare Annual Results Of Son La Sugar JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
11,60,883.20
56,40,685.73
-44,79,802.53
-79.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,60,883.20
56,40,685.73
-44,79,802.53
-79.42%
Raw Material Cost
7,80,144.09
49,36,603.36
-41,56,459.27
-84.20%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,68,118.52
-1,68,118.52
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
3,793.54
2,16,779.01
-2,12,985.47
-98.25%
Selling and Distribution Expenses
34,462.54
2,02,966.11
-1,68,503.57
-83.02%
Other Expenses
-379.35
-38,489.75
38,110.40
99.01%
Total Expenditure (Excl Depreciation)
8,14,606.63
51,39,569.47
-43,24,962.84
-84.15%
Operating Profit (PBDIT) excl Other Income
3,46,276.57
501,116.26
-1,54,839.69
-30.90%
Other Income
38,669.94
1,21,911.76
-83,241.82
-68.28%
Operating Profit (PBDIT)
4,41,856.84
7,88,232.14
-3,46,375.30
-43.94%
Interest
3,793.54
2,16,779.01
-2,12,985.47
-98.25%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
3,80,739.11
7,04,082.37
-3,23,343.26
-45.92%
Depreciation
56,910.33
1,65,204.12
-1,08,293.79
-65.55%
Profit Before Tax
3,81,152.97
4,06,249.01
-25,096.04
-6.18%
Tax
6,943.90
87,312.70
-80,368.80
-92.05%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,74,209.07
3,17,047.52
57,161.55
18.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,74,209.07
3,17,047.52
57,161.55
18.03%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
1,888.79
-1,888.79
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,74,209.07
3,18,936.31
55,272.76
17.33%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
17,27,511.76
29,26,123.52
-11,98,611.76
-40.96%
Earnings per share (EPS)
0.00
1,496.36
-1,496.36
-100.00%
Diluted Earnings per share
0.00
1,496.36
-1,496.36
-100.00%
Operating Profit Margin (Excl OI)
29.83%
8.88%
0.00
20.95%
Gross Profit Margin
37.74%
10.13%
0.00
27.61%
PAT Margin
32.23%
5.62%
0.00
26.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,16,088.32 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -17.77% vs -17.73% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 37,420.91 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -28.91% vs 0.62% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 40,318.69 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -27.88% vs -3.31% in Jun 2024

Annual - Interest
Interest 379.35 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 38.06% vs -87.13% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.83%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has fallen from Jun 2024