Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
15,54,754.27
11,80,648.23
7,60,077.68
6,56,783.19
5,71,208.56
5,04,051.40
Shareholder's Funds
15,54,754.27
11,80,648.23
7,60,077.68
6,56,783.19
5,71,208.56
5,04,051.40
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
61,709.04
50,100.00
5,62,281.98
4,24,624.80
4,48,395.29
5,44,094.75
Secured Loans
61,709.04
50,100.00
5,62,281.98
4,24,624.80
4,48,395.29
5,44,094.75
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0
0
0
0
27000
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
27,000.00
0.00
Total Non-Current Liabilities
0.00
4,500.00
50,100.00
1,02,400.00
1,78,200.00
2,05,681.82
Current Liabilities
Trade Payables
43,128.58
48,607.19
36,425.53
65,777.12
55,806.95
2,23,617.62
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
27,000.00
0.00
Total Current Liabilities
1,40,926.76
1,56,805.41
5,69,392.41
4,33,704.59
3,78,300.91
5,91,949.67
Total Liabilities
16,95,681.03
13,41,953.64
13,79,570.09
11,92,887.79
11,27,709.48
13,01,682.90
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
10,21,706.63
9,57,978.12
9,54,120.54
9,28,137.85
9,16,545.00
8,72,105.69
Less: Accumulated Depreciation
4,65,825.59
4,10,059.84
3,66,713.01
3,14,765.11
2,62,660.23
2,18,395.13
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
5,55,881.03
5,47,918.28
5,87,407.53
6,13,372.75
6,53,884.76
6,53,710.56
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
11,600.00
11,600.00
11,600.00
11,600.00
9,600.00
9,600.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
5,68,668.82
5,60,720.31
6,00,223.80
6,27,497.18
6,68,531.50
6,67,363.59
Current Assets Loans & Advances
Current Investments
0.00
27,300.00
0.00
0.00
0.00
0.00
Inventories
4,30,580.60
3,25,097.24
4,68,474.70
2,47,275.14
1,98,523.11
4,34,294.16
Sundry Debtors
5,37,619.45
1,49,888.95
1,12,857.93
1,74,498.07
1,61,301.29
54,898.33
Cash and Bank
18,532.26
1,34,227.17
6,691.92
4,489.09
4,674.47
3,687.31
Other Current Assets
11,08,771.25
7,56,210.71
7,30,328.94
5,50,341.07
4,34,752.15
5,78,702.06
Short Term Loans and Advances
1,22,038.95
1,19,697.36
1,42,304.39
1,24,078.78
70,253.29
85,822.26
Total Current Assets
11,27,012.21
7,81,233.33
7,79,346.29
5,65,390.61
4,59,177.98
6,34,319.31
Net Current Assets (Including Current Investments)
9,86,085.46
6,24,427.92
2,09,953.88
1,31,686.02
80,877.07
42,369.64
Total Current Assets Excluding Current Investments
11,27,012.21
7,81,233.33
7,79,346.29
5,65,390.61
4,59,177.98
6,34,319.31
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
16,95,681.03
13,41,953.64
13,79,570.09
11,92,887.79
11,27,709.48
13,01,682.90
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
61,709.04
50,100.00
5,62,281.98
4,24,624.80
4,48,395.29
5,44,094.75
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Jun 2024 is -100.00% vs -91.02% in Jun 2023
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Jun 2024 is 1.45% vs -6.72% in Jun 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Jun 2024 is 44.26% vs 0.24% in Jun 2023
Compare Balance Sheet Results of Son La Sugar JSC
Figures in Million
Consolidated - Balance Sheet Results
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
15,54,754.27
29,26,123.52
-13,71,369.25
-46.87%
Shareholder's Funds
15,54,754.27
29,26,123.52
-13,71,369.25
-46.87%
Minority Interest
0
9,628.13
-9,628.13
-100.00%
Long-Term Borrowings
61,709.04
25,66,417.72
-25,04,708.68
-97.60%
Secured Loans
61,709.04
25,66,417.72
-25,04,708.68
-97.60%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
236.66
-236.66
-100.00%
Other Long Term Liabilities
0
20,989.27
-20,989.27
-100.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
0
14,48,700.01
-14,48,700.01
-100.00%
Current Liabilities
Trade Payables
43,128.58
17,71,091.17
-17,27,962.59
-97.56%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,40,926.76
30,64,578.39
-29,23,651.63
-95.40%
Total Liabilities
16,95,681.03
74,49,030.04
-57,53,349.01
-77.24%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
10,21,706.63
41,02,543.28
-30,80,836.65
-75.10%
Less: Accumulated Depreciation
4,65,825.59
4,30,256.17
35,569.42
8.27%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
5,55,881.03
36,72,287.12
-31,16,406.09
-84.86%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
11,600.00
2,23,711.12
-2,12,111.12
-94.81%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
46,739.06
-46,739.06
-100.00%
Total Non-Current Assets
5,68,668.82
43,68,011.05
-37,99,342.23
-86.98%
Current Assets Loans & Advances
Current Investments
0
2,90,692.99
-2,90,692.99
-100.00%
Inventories
4,30,580.60
23,64,334.18
-19,33,753.58
-81.79%
Sundry Debtors
5,37,619.45
1,88,713.23
3,48,906.22
184.89%
Cash and Bank
18,532.26
1,48,911.94
-1,30,379.68
-87.55%
Other Current Assets
11,08,771.25
30,67,177.86
-19,58,406.61
-63.85%
Short Term Loans and Advances
1,22,038.95
74,525.52
47,513.43
63.75%
Total Current Assets
11,27,012.21
30,81,018.99
-19,54,006.78
-63.42%
Net Current Assets (Including Current Investments)
9,86,085.46
16,440.60
9,69,644.86
5,897.87%
Total Current Assets Excluding Current Investments
11,27,012.21
30,81,018.99
-19,54,006.78
-63.42%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
16,95,681.03
74,49,030.04
-57,53,349.01
-77.24%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
61,709.04
25,66,417.72
-25,04,708.68
-97.60%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -100.00% vs -91.02% in Jun 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Million
in Jun 2024Figures in Million
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 5,55,881.03 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 1.45% vs -6.72% in Jun 2023
Annual - Investments
Investments 11,600.00 Million
in Jun 2024Figures in Million
No Investments in the last few periods;
Annual - Current Assets
Current Assets 11,27,012.21 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 44.26% vs 0.24% in Jun 2023






