Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
66,20,816.93
55,31,428.38
55,83,601.24
54,28,255.52
60,64,146.87
59,99,664.51
69,53,008.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
66,20,816.93
55,31,428.38
55,83,601.24
54,28,255.52
60,64,146.87
59,99,664.51
69,53,008.29
Raw Material Cost
52,56,961.19
42,41,849.52
44,15,602.24
37,65,515.16
46,47,165.91
46,15,852.58
53,40,490.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4,06,850.79
5,22,129.08
7,50,229.38
7,38,016.98
7,26,863.94
8,04,750.77
9,80,581.94
Selling and Distribution Expenses
3,83,439.65
4,34,061.76
3,91,989.36
23,43,974.29
3,13,949.97
4,56,644.25
5,56,807.43
Other Expenses
-40,685.08
-52,212.91
-75,022.94
-73,801.70
-72,686.39
-80,475.08
-98,058.19
Total Expenditure (Excl Depreciation)
56,40,400.85
46,75,911.28
48,07,591.60
61,09,489.44
49,61,115.88
50,72,496.83
58,97,297.67
Operating Profit (PBDIT) excl Other Income
980416.1
855517.1000000001
776009.6000000001
-681233.9
1103031
927167.7000000001
1055710.6
Other Income
16,31,446.68
6,64,973.11
6,70,600.97
36,08,010.47
3,54,160.43
1,43,400.41
3,40,898.97
Operating Profit (PBDIT)
31,89,551.82
21,51,379.45
21,03,187.58
35,86,181.02
21,46,068.40
17,39,562.83
21,21,392.39
Interest
4,06,850.79
5,22,129.08
7,50,229.38
7,38,016.98
7,26,863.94
8,04,750.77
9,80,581.94
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
-5,149.44
Gross Profit (PBDT)
13,63,855.74
12,89,578.86
11,67,999.00
16,62,740.37
14,16,980.96
13,83,811.93
16,12,518.05
Depreciation
5,89,594.74
6,37,535.85
6,58,491.20
6,72,267.11
7,04,877.31
6,76,636.26
7,35,026.65
Profit Before Tax
21,93,106.29
9,91,714.52
6,94,467.01
21,75,896.93
7,14,327.15
2,58,175.80
4,00,634.35
Tax
2,09,522.39
1,35,993.87
1,79,297.70
3,59,380.68
1,25,000.87
79,439.84
79,155.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16,96,438.44
6,13,654.21
4,24,224.82
15,17,223.48
3,61,552.97
7,521.35
1,57,474.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16,96,438.44
6,13,654.21
4,24,224.82
15,17,223.48
3,61,552.97
7,521.35
1,57,474.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2,87,145.46
2,42,066.45
83,587.59
2,95,016.36
2,27,773.32
1,71,214.61
1,64,005.14
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
19,83,583.90
8,55,720.66
5,07,812.41
18,12,239.84
5,89,326.29
1,78,735.96
3,21,479.18
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
75,28,664.85
65,30,822.83
65,13,686.82
63,32,758.50
49,35,336.83
46,42,109.52
50,78,553.80
Earnings per share (EPS)
3773.74
1365.08
943.69
3375.08
804.28
16.73
350.3
Diluted Earnings per share
3773.74
1365.08
943.69
3375.08
804.28
16.73
350.3
Operating Profit Margin (Excl OI)
14.63%
15.35%
13.86%
-12.79%
17.93%
15.33%
15.04%
Gross Profit Margin
42.03%
29.45%
24.23%
52.47%
23.4%
15.58%
16.33%
PAT Margin
25.62%
11.09%
7.6%
27.95%
5.96%
0.13%
2.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 19.69% vs -0.93% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 131.80% vs 68.51% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 4.82% vs 3.76% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -22.08% vs -30.40% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Song Da Corp. JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
66,20,816.93
0
66,20,816.93
Other Operating Income
0.00
0.00
0.00
Total Operating income
66,20,816.93
0
66,20,816.93
Raw Material Cost
52,56,961.19
0
52,56,961.19
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4,06,850.79
0
4,06,850.79
Selling and Distribution Expenses
3,83,439.65
0
3,83,439.65
Other Expenses
-40,685.08
0.00
-40,685.08
Total Expenditure (Excl Depreciation)
56,40,400.85
0
56,40,400.85
Operating Profit (PBDIT) excl Other Income
9,80,416.08
0.00
9,80,416.08
Other Income
16,31,446.68
0
16,31,446.68
Operating Profit (PBDIT)
31,89,551.82
0
31,89,551.82
Interest
4,06,850.79
0
4,06,850.79
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
13,63,855.74
0
13,63,855.74
Depreciation
5,89,594.74
0
5,89,594.74
Profit Before Tax
21,93,106.29
0
21,93,106.29
Tax
2,09,522.39
0
2,09,522.39
Provisions and contingencies
0
0
0.00
Profit After Tax
16,96,438.44
0
16,96,438.44
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
16,96,438.44
0
16,96,438.44
Share in Profit of Associates
0
0
0.00
Minority Interest
2,87,145.46
0
2,87,145.46
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19,83,583.90
0
19,83,583.90
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
75,28,664.85
0
75,28,664.85
Earnings per share (EPS)
3,773.74
0
3,773.74
Diluted Earnings per share
3,773.74
0
3,773.74
Operating Profit Margin (Excl OI)
14.63%
0%
0.00
14.63%
Gross Profit Margin
42.03%
0%
0.00
42.03%
PAT Margin
25.62%
0%
0.00
25.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,62,081.69 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.69% vs -0.93% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,98,358.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 131.80% vs 68.51% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,55,810.51 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.82% vs 3.76% in Dec 2024
Annual - Interest
Interest 40,685.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -22.08% vs -30.40% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.63%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






