Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
65,30,822.83
65,13,686.82
63,32,758.50
49,35,336.83
46,42,109.52
50,78,553.80
Shareholder's Funds
65,30,822.83
65,13,686.82
63,32,758.50
49,35,336.83
46,42,109.52
50,78,553.80
Minority Interest
25,82,399.19
25,15,756.43
27,90,341.84
24,29,680.08
25,28,462.67
25,03,525.36
Long-Term Borrowings
65,93,793.09
73,33,274.05
79,70,129.97
1,00,50,146.28
1,15,42,820.62
1,26,73,541.13
Secured Loans
65,93,793.09
73,33,274.05
79,70,129.97
1,00,50,146.28
1,15,42,820.62
1,26,73,541.13
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1,24,558.92
1,39,524.10
36,397.78
11,863.32
9,948.95
9,097.75
Other Long Term Liabilities
1193051.95
876525.42
1262381.16
1275190.87
362293.32
492174.92
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
1,100.98
733.41
Total Non-Current Liabilities
45,65,929.75
45,20,859.05
55,16,152.77
66,90,501.39
67,09,688.47
78,40,294.75
Current Liabilities
Trade Payables
11,54,916.72
11,90,803.46
14,84,338.06
17,51,697.60
22,62,551.16
24,48,654.12
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
1,100.98
733.41
Total Current Liabilities
85,79,387.71
91,75,412.53
90,31,172.90
1,03,81,591.75
1,21,73,642.24
1,25,60,550.96
Total Liabilities
2,22,58,539.47
2,27,25,714.84
2,36,70,426.01
2,44,37,110.05
2,60,53,902.90
2,79,82,924.87
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,77,73,029.43
1,78,28,535.38
1,79,77,110.33
1,80,15,370.47
1,82,66,744.25
1,91,94,509.61
Less: Accumulated Depreciation
1,05,07,872.46
1,00,19,390.48
95,51,339.53
89,94,914.00
85,50,162.41
89,35,826.53
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
72,65,156.97
78,09,144.90
84,25,770.80
90,20,456.46
97,16,581.84
1,02,58,683.08
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
38,07,084.59
39,52,347.04
38,40,673.02
45,87,614.51
37,54,580.95
43,08,656.11
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
32,381.76
51,512.20
47,968.16
49,897.35
77,808.68
1,22,118.81
Total Non-Current Assets
1,12,82,338.89
1,20,10,752.41
1,25,22,706.70
1,38,99,439.94
1,38,14,879.76
1,50,51,633.95
Current Assets Loans & Advances
Current Investments
19,92,449.43
17,70,835.44
24,08,510.57
74,965.19
1,68,013.41
2,52,427.53
Inventories
17,44,493.35
18,59,683.65
23,85,913.97
23,38,094.18
26,97,181.24
30,22,449.06
Sundry Debtors
2,86,993.18
5,14,183.08
8,52,416.67
30,63,112.39
36,15,657.42
39,62,835.39
Cash and Bank
17,64,827.37
15,48,418.43
7,58,581.02
4,72,726.15
3,80,351.72
4,66,947.81
Other Current Assets
1,04,71,605.54
1,04,12,972.35
1,08,03,135.76
1,01,13,656.39
1,16,24,853.76
1,21,87,089.13
Short Term Loans and Advances
46,82,842.21
47,19,851.76
43,97,713.53
41,64,758.47
47,63,649.96
44,82,429.34
Total Current Assets
1,09,76,200.58
1,07,14,962.44
1,11,47,719.31
1,05,37,670.10
1,22,39,023.14
1,29,31,290.92
Net Current Assets (Including Current Investments)
23,96,812.88
15,39,549.90
21,16,546.41
1,56,078.35
65,380.90
3,70,739.95
Total Current Assets Excluding Current Investments
1,09,76,200.58
1,07,14,962.44
1,11,47,719.31
1,05,37,670.10
1,22,39,023.14
1,29,31,290.92
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,22,58,539.47
2,27,25,714.84
2,36,70,426.01
2,44,37,110.05
2,60,53,902.90
2,79,82,924.87
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
65,93,793.09
73,33,274.05
79,70,129.97
1,00,50,146.28
1,15,42,820.62
1,26,73,541.13
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Song Da Corp. JSC
Figures in Million
Consolidated - Balance Sheet Results
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
65,30,822.83
0
65,30,822.83
0.00%
Shareholder's Funds
65,30,822.83
0
65,30,822.83
0.00%
Minority Interest
25,82,399.19
0
25,82,399.19
0.00%
Long-Term Borrowings
65,93,793.09
0
65,93,793.09
0.00%
Secured Loans
65,93,793.09
0
65,93,793.09
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1,24,558.92
0
1,24,558.92
0.00%
Other Long Term Liabilities
11,93,051.95
0
11,93,051.95
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
45,65,929.75
0
45,65,929.75
0.00%
Current Liabilities
Trade Payables
11,54,916.72
0
11,54,916.72
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
85,79,387.71
0
85,79,387.71
0.00%
Total Liabilities
2,22,58,539.47
0
2,22,58,539.47
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,77,73,029.43
0
1,77,73,029.43
0.00%
Less: Accumulated Depreciation
1,05,07,872.46
0
1,05,07,872.46
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
72,65,156.97
0
72,65,156.97
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
38,07,084.59
0
38,07,084.59
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
32,381.76
0
32,381.76
0.00%
Total Non-Current Assets
1,12,82,338.89
0
1,12,82,338.89
0.00%
Current Assets Loans & Advances
Current Investments
19,92,449.43
0
19,92,449.43
0.00%
Inventories
17,44,493.35
0
17,44,493.35
0.00%
Sundry Debtors
2,86,993.18
0
2,86,993.18
0.00%
Cash and Bank
17,64,827.37
0
17,64,827.37
0.00%
Other Current Assets
1,04,71,605.54
0
1,04,71,605.54
0.00%
Short Term Loans and Advances
46,82,842.21
0
46,82,842.21
0.00%
Total Current Assets
1,09,76,200.58
0
1,09,76,200.58
0.00%
Net Current Assets (Including Current Investments)
23,96,812.88
0
23,96,812.88
0.00%
Total Current Assets Excluding Current Investments
1,09,76,200.58
0
1,09,76,200.58
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,22,58,539.47
0
2,22,58,539.47
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
65,93,793.09
0
65,93,793.09
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






