SPIC

  • Market Cap: Small Cap
  • Industry: Fertilizers
  • ISIN: INE147A01011
  • NSEID: SPIC
  • BSEID: 590030
INR
81.46
-0.65 (-0.79%)
BSENSE

Dec 05

BSE+NSE Vol: 32.67 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,086.33
1,943.86
2,828.82
1,874.92
1,527.01
2,079.18
2,591.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,086.33
1,943.86
2,828.82
1,874.92
1,527.01
2,079.18
2,591.96
Raw Material Cost
2,321.39
1,276.46
1,890.21
1,208.02
837.71
1,168.43
1,522.11
Purchase of Finished goods
0.00
19.13
114.24
36.33
0.00
0.00
35.81
(Increase) / Decrease In Stocks
-16.84
14.36
27.27
-57.63
-22.35
16.75
39.88
Employee Cost
85.16
68.07
73.30
67.01
60.05
58.92
61.97
Power Cost
80.58
76.21
94.39
211.83
362.97
503.96
563.06
Manufacturing Expenses
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
334.63
240.17
275.62
233.72
218.21
218.32
269.51
Total Expenditure (Excl Depreciation)
2,804.92
1,694.40
2,475.03
1,699.28
1,456.58
1,966.38
2,492.34
Operating Profit (PBDIT) excl Other Income
281.41
249.46
353.79
175.64
70.43
112.80
99.62
Other Income
13.92
18.30
20.63
16.62
29.52
10.47
21.46
Operating Profit (PBDIT)
295.33
267.76
374.42
192.26
99.95
123.27
121.08
Interest
55.04
37.98
30.93
14.19
14.15
34.15
35.67
Exceptional Items
0.00
-48.61
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
240.29
181.17
343.49
178.07
85.80
89.12
85.41
Depreciation
37.63
38.18
43.73
44.41
38.23
32.14
32.06
Profit Before Tax
202.66
142.99
299.76
133.67
47.56
56.98
53.34
Tax
79.45
56.99
20.52
10.34
8.18
2.67
2.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
123.21
86.00
279.24
123.32
39.38
54.31
50.38
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
123.21
86.00
279.24
123.32
39.38
54.31
50.38
Share in Profit of Associates
32.41
27.06
21.47
40.02
29.47
13.17
12.61
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
155.62
113.06
300.71
163.34
68.85
67.48
62.99
Equity Capital
203.64
203.64
203.64
203.64
203.64
203.64
203.64
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
995.21
871.98
737.83
490.28
312.12
231.08
167.17
Earnings per share (EPS)
7.64
5.55
14.77
8.02
3.38
3.31
3.09
Diluted Earnings per share
7.64
5.55
14.83
8.75
3.72
3.14
2.6
Operating Profit Margin (Excl OI)
9.16%
12.9%
12.55%
9.42%
4.64%
5.46%
3.86%
Gross Profit Margin
7.82%
9.37%
12.18%
9.55%
5.65%
4.31%
3.31%
PAT Margin
5.07%
5.85%
10.67%
8.76%
4.54%
3.26%
2.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 58.77% vs -31.28% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 37.64% vs -62.40% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 12.81% vs -29.49% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 44.92% vs 22.79% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of SPIC With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,086.33
0
3,086.33
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,086.33
0
3,086.33
Raw Material Cost
2,321.39
0
2,321.39
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-16.84
0
-16.84
Employee Cost
85.16
0
85.16
Power Cost
80.58
0
80.58
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
334.63
0.00
334.63
Total Expenditure (Excl Depreciation)
2,804.92
0
2,804.92
Operating Profit (PBDIT) excl Other Income
281.41
0.00
281.41
Other Income
13.92
0
13.92
Operating Profit (PBDIT)
295.33
0
295.33
Interest
55.04
0
55.04
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
240.29
0
240.29
Depreciation
37.63
0
37.63
Profit Before Tax
202.66
0
202.66
Tax
79.45
0
79.45
Provisions and contingencies
0.00
0
0.00
Profit After Tax
123.21
0
123.21
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
123.21
0
123.21
Share in Profit of Associates
32.41
0
32.41
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
155.62
0
155.62
Equity Capital
203.64
0
203.64
Face Value
10.00
0
0.00
Reserves
995.21
0
995.21
Earnings per share (EPS)
7.64
0
7.64
Diluted Earnings per share
7.64
0
7.64
Operating Profit Margin (Excl OI)
9.16%
0%
0.00
9.16%
Gross Profit Margin
7.82%
0%
0.00
7.82%
PAT Margin
5.07%
0%
0.00
5.07%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,086.33 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 58.77% vs -31.28% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 155.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 37.64% vs -62.40% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 281.41 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.81% vs -29.49% in Mar 2024

Annual - Interest
Interest 55.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 44.92% vs 22.79% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.16%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024