SP Apparels

  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: INE212I01016
  • NSEID: SPAL
  • BSEID: 540048
INR
759.20
-2.9 (-0.38%)
BSENSE

Dec 05

BSE+NSE Vol: 35.64 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,395.13
1,087.36
1,080.86
859.43
652.31
808.97
826.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,395.13
1,087.36
1,080.86
859.43
652.31
808.97
826.38
Raw Material Cost
485.21
322.79
356.81
298.45
178.27
240.78
273.11
Purchase of Finished goods
100.12
98.04
131.46
144.85
94.02
98.43
93.54
(Increase) / Decrease In Stocks
-6.43
30.43
-2.50
-89.17
-2.52
17.49
-40.05
Employee Cost
346.21
260.78
238.67
190.30
149.17
196.14
187.22
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
282.20
217.54
210.92
163.22
129.02
172.98
178.72
Total Expenditure (Excl Depreciation)
1,207.32
929.58
935.36
707.65
547.96
725.82
692.54
Operating Profit (PBDIT) excl Other Income
187.81
157.78
145.50
151.78
104.35
83.15
133.84
Other Income
12.19
16.32
20.04
9.50
1.38
23.71
3.44
Operating Profit (PBDIT)
200.00
174.10
165.54
161.28
105.73
106.86
137.28
Interest
33.49
18.70
18.62
11.85
14.28
22.78
6.24
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-9.73
0.00
Gross Profit (PBDT)
166.51
155.40
146.92
149.43
91.45
74.35
131.04
Depreciation
43.30
37.75
36.15
34.63
32.31
29.93
21.59
Profit Before Tax
123.22
117.64
110.76
114.79
59.14
44.41
109.45
Tax
28.12
28.02
28.25
30.10
15.97
-2.51
36.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
95.10
89.63
82.51
84.69
43.17
46.92
73.37
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
95.10
89.63
82.51
84.69
43.17
46.92
73.37
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.05
0.06
0.03
0.08
0.03
0.04
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
95.15
89.68
82.54
84.77
43.21
46.96
73.37
Equity Capital
25.09
25.09
25.49
25.69
25.69
25.69
25.69
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
831.25
738.55
648.52
0.00
532.69
497.53
458.17
Earnings per share (EPS)
37.92
35.74
32.38
33.0
16.82
18.28
28.56
Diluted Earnings per share
37.9
35.72
32.37
32.96
16.8
18.26
28.66
Operating Profit Margin (Excl OI)
13.46%
14.51%
13.46%
17.66%
16.0%
10.28%
16.2%
Gross Profit Margin
11.94%
14.29%
13.59%
17.39%
14.02%
9.19%
15.86%
PAT Margin
6.82%
8.24%
7.63%
9.85%
6.62%
5.8%
8.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 28.30% vs 0.60% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 6.10% vs 8.65% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 19.03% vs 8.44% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 79.09% vs 0.43% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of SP Apparels With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,395.13
0
1,395.13
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,395.13
0
1,395.13
Raw Material Cost
485.21
0
485.21
Purchase of Finished goods
100.12
0
100.12
(Increase) / Decrease In Stocks
-6.43
0
-6.43
Employee Cost
346.21
0
346.21
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.01
0
0.01
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
282.20
0.00
282.20
Total Expenditure (Excl Depreciation)
1,207.32
0
1,207.32
Operating Profit (PBDIT) excl Other Income
187.81
0.00
187.81
Other Income
12.19
0
12.19
Operating Profit (PBDIT)
200.00
0
200.00
Interest
33.49
0
33.49
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
166.51
0
166.51
Depreciation
43.30
0
43.30
Profit Before Tax
123.22
0
123.22
Tax
28.12
0
28.12
Provisions and contingencies
0.00
0
0.00
Profit After Tax
95.10
0
95.10
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
95.10
0
95.10
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.05
0
0.05
Other related items
0.00
0.00
0.00
Consolidated Net Profit
95.15
0
95.15
Equity Capital
25.09
0
25.09
Face Value
10.00
0
0.00
Reserves
831.25
0
831.25
Earnings per share (EPS)
37.92
0
37.92
Diluted Earnings per share
37.90
0
37.90
Operating Profit Margin (Excl OI)
13.46%
0%
0.00
13.46%
Gross Profit Margin
11.94%
0%
0.00
11.94%
PAT Margin
6.82%
0%
0.00
6.82%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,395.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 28.30% vs 0.60% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 95.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.10% vs 8.65% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 187.81 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.03% vs 8.44% in Mar 2024

Annual - Interest
Interest 33.49 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 79.09% vs 0.43% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.46%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024