SP Apparels

  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: INE212I01016
  • NSEID: SPAL
  • BSEID: 540048
INR
768.40
6.3 (0.83%)
BSENSE

Dec 05

BSE+NSE Vol: 45.98 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
25.46
25.09
25.09
25.69
25.69
25.69
Share Warrants & Outstandings
Total Reserve
830.88
738.55
648.52
612.08
532.69
497.53
Shareholder's Funds
856.34
763.64
673.61
637.77
558.38
523.22
Minority Interest
-6.39
-6.44
-6.50
-6.53
-6.45
-6.42
Long-Term Borrowings
42.24
5.55
11.05
36.27
21.25
61.60
Secured Loans
40.11
3.25
8.55
33.73
17.09
58.34
Unsecured Loans
2.13
2.30
2.50
2.54
4.16
3.26
Deferred Tax Assets / Liabilities
24.98
29.44
29.14
33.08
30.18
20.12
Other Long Term Liabilities
30.01
34.23
39.1
44.62
47.04
11.7
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
1.53
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
97.23
69.23
79.29
113.97
98.47
94.96
Current Liabilities
Trade Payables
132.17
98.74
99.11
113.03
91.14
84.50
Other Current Liabilities
45.91
34.88
39.23
33.01
22.68
32.56
Short Term Borrowings
316.21
172.29
205.14
163.76
139.12
155.52
Short Term Provisions
14.67
9.30
7.18
6.61
8.81
8.12
Total Current Liabilities
508.96
315.21
350.65
316.41
261.75
280.70
Total Liabilities
1,456.14
1,141.64
1,097.06
1,061.62
912.16
892.47
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,028.10
788.56
759.22
719.26
681.38
650.35
Less: Accumulated Depreciation
455.24
361.12
330.97
302.87
274.64
247.81
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
572.86
427.44
428.25
416.39
406.74
402.53
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
30.56
18.75
9.87
7.75
10.24
0.00
Intangible assets under development
0.00
0.00
0.34
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
9.80
1.19
40.41
0.18
0.19
0.19
Long Term Loans & Advances
78.49
65.87
21.64
18.56
21.27
19.05
Other Non Current Assets
24.50
6.63
6.63
24.30
6.63
6.63
Total Non-Current Assets
714.88
540.48
531.71
494.50
476.44
463.93
Current Assets Loans & Advances
Current Investments
0.00
50.28
72.62
0.00
0.00
0.00
Inventories
370.72
265.00
296.91
332.03
241.35
227.76
Sundry Debtors
250.75
165.18
104.73
115.74
116.68
94.04
Cash and Bank
41.29
79.25
64.39
59.50
41.18
46.30
Other Current Assets
67.00
30.73
18.99
53.69
31.70
47.80
Short Term Loans and Advances
11.51
10.73
7.70
6.17
4.82
12.64
Total Current Assets
741.27
601.16
565.35
567.12
435.72
428.53
Net Current Assets (Including Current Investments)
232.31
285.96
214.69
250.72
173.97
147.83
Total Current Assets Excluding Current Investments
741.27
550.89
492.72
567.12
435.72
428.53
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,456.14
1,141.64
1,097.06
1,061.62
912.16
892.47
Contingent Liabilities
21.89
6.37
32.81
27.20
15.47
3.21
Total Debt
0.00
177.84
216.19
200.03
160.37
217.12
Book Value per share (adjusted)
341.12
304.32
268.45
248.23
217.33
203.64
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 101.56% vs -17.74% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -12.33% vs -12.46% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 35.24% vs 1.84% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 723.53% vs -97.06% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 23.31% vs 6.33% in Mar 2024

Compare Balance Sheet Results of SP Apparels
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
25.46
0
25.46
0.00%
Share Warrants & Outstandings
Total Reserve
830.88
0
830.88
0.00%
Shareholder's Funds
856.34
0
856.34
0.00%
Minority Interest
-6.39
0
-6.39
0.00%
Long-Term Borrowings
42.24
0
42.24
0.00%
Secured Loans
40.11
0
40.11
0.00%
Unsecured Loans
2.13
0
2.13
0.00%
Deferred Tax Assets / Liabilities
24.98
0
24.98
0.00%
Other Long Term Liabilities
30.01
0
30.01
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.00
0
0.00
0.00%
Total Non-Current Liabilities
97.23
0
97.23
0.00%
Current Liabilities
Trade Payables
132.17
0
132.17
0.00%
Other Current Liabilities
45.91
0
45.91
0.00%
Short Term Borrowings
316.21
0
316.21
0.00%
Short Term Provisions
14.67
0
14.67
0.00%
Total Current Liabilities
508.96
0
508.96
0.00%
Total Liabilities
1,456.14
0
1,456.14
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
1,028.10
0
1,028.10
0.00%
Less: Accumulated Depreciation
455.24
0
455.24
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
572.86
0
572.86
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
30.56
0
30.56
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
9.80
0
9.80
0.00%
Long Term Loans & Advances
78.49
0
78.49
0.00%
Other Non Current Assets
24.50
0
24.50
0.00%
Total Non-Current Assets
714.88
0
714.88
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
370.72
0
370.72
0.00%
Sundry Debtors
250.75
0
250.75
0.00%
Cash and Bank
41.29
0
41.29
0.00%
Other Current Assets
67.00
0
67.00
0.00%
Short Term Loans and Advances
11.51
0
11.51
0.00%
Total Current Assets
741.27
0
741.27
0.00%
Net Current Assets (Including Current Investments)
232.31
0
232.31
0.00%
Total Current Assets Excluding Current Investments
741.27
0
741.27
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
1,456.14
0
1,456.14
0.00%
Contingent Liabilities
21.89
0
21.89
0.00%
Total Debt
0.00
0
0.00
0.00%
Book Value per share (adjusted)
341.12
0
341.12
0.00%
Annual - Borrowings
Borrowings 358.46 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 101.56% vs -17.74% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 30.01 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -12.33% vs -12.46% in Mar 2024

Annual - Fixed Assets
Fixed Assets 603.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 35.24% vs 1.84% in Mar 2024

Annual - Investments
Investments 9.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 723.53% vs -97.06% in Mar 2024

Annual - Current Assets
Current Assets 741.27 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.31% vs 6.33% in Mar 2024