Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,567.76
1,970.07
1,564.03
1,232.78
1,228.32
804.63
873.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,567.76
1,970.07
1,564.03
1,232.78
1,228.32
804.63
873.90
Raw Material Cost
612.30
436.74
325.36
325.14
341.21
249.00
253.86
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
301.84
264.68
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.25
1.66
1.08
0.20
0.33
0.52
1.91
Selling and Distribution Expenses
1,708.42
1,356.44
1,110.09
1,021.73
835.50
684.99
565.85
Other Expenses
-1.02
-0.17
2.58
-0.02
-0.03
-30.24
-26.66
Total Expenditure (Excl Depreciation)
2,320.72
1,793.18
1,462.32
1,346.88
1,176.71
933.99
819.71
Operating Profit (PBDIT) excl Other Income
247
176.9
101.7
-114.1
51.6
-129.4
54.2
Other Income
-3.47
1.94
12.57
0.64
6.52
2.01
-7.10
Operating Profit (PBDIT)
352.56
247.93
183.36
-56.81
97.63
-119.82
39.06
Interest
10.25
1.66
1.08
0.20
0.33
0.52
1.91
Exceptional Items
-2.25
0.35
-316.78
0.00
0.00
0.00
-2.91
Gross Profit (PBDT)
1,955.45
1,533.33
1,238.67
907.64
887.11
555.63
620.04
Depreciation
108.99
69.10
69.08
56.66
31.53
5.24
2.22
Profit Before Tax
231.07
177.52
-203.58
-113.67
65.77
-125.59
32.02
Tax
17.05
-4.12
-35.17
1.26
27.16
21.44
-13.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
214.02
181.64
-168.41
-114.93
38.61
-147.03
45.82
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
214.02
181.64
-168.41
-114.93
38.61
-147.03
45.82
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
214.02
181.64
-168.41
-114.93
38.61
-147.03
45.82
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,007.54
762.70
551.93
698.35
800.71
748.41
879.91
Earnings per share (EPS)
17.62
15.01
-14.08
-9.66
3.18
-12.87
4.09
Diluted Earnings per share
17.62
15.01
-14.08
-9.66
3.18
-12.87
4.09
Operating Profit Margin (Excl OI)
9.62%
8.98%
6.5%
-9.26%
4.85%
-15.79%
5.03%
Gross Profit Margin
13.24%
12.52%
-8.6%
-4.62%
7.92%
-14.96%
3.92%
PAT Margin
8.33%
9.22%
-10.77%
-9.32%
3.14%
-18.27%
5.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 30.34% vs 25.97% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 17.84% vs 207.84% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 44.72% vs 44.03% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 500.00% vs 54.55% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Space Market, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,567.76
2,751.42
-183.66
-6.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,567.76
2,751.42
-183.66
-6.68%
Raw Material Cost
612.30
790.72
-178.42
-22.56%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
10.25
2.76
7.49
271.38%
Selling and Distribution Expenses
1,708.42
1,584.44
123.98
7.82%
Other Expenses
-1.02
-0.28
-0.74
-264.29%
Total Expenditure (Excl Depreciation)
2,320.72
2,375.16
-54.44
-2.29%
Operating Profit (PBDIT) excl Other Income
247.03
376.26
-129.23
-34.35%
Other Income
-3.47
3.21
-6.68
-208.10%
Operating Profit (PBDIT)
352.56
417.48
-64.92
-15.55%
Interest
10.25
2.76
7.49
271.38%
Exceptional Items
-2.25
-72.73
70.48
96.91%
Gross Profit (PBDT)
1,955.45
1,960.70
-5.25
-0.27%
Depreciation
108.99
38.01
70.98
186.74%
Profit Before Tax
231.07
303.99
-72.92
-23.99%
Tax
17.05
71.24
-54.19
-76.07%
Provisions and contingencies
0
0
0.00
Profit After Tax
214.02
230.75
-16.73
-7.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
214.02
230.75
-16.73
-7.25%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
2.00
-2.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
214.02
232.75
-18.73
-8.05%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,007.54
1,454.98
-447.44
-30.75%
Earnings per share (EPS)
17.62
21.23
-3.61
-17.00%
Diluted Earnings per share
17.62
21.23
-3.61
-17.00%
Operating Profit Margin (Excl OI)
9.62%
13.68%
0.00
-4.06%
Gross Profit Margin
13.24%
12.43%
0.00
0.81%
PAT Margin
8.33%
8.39%
0.00
-0.06%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 256.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 30.34% vs 25.97% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 21.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.84% vs 207.84% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 44.72% vs 44.03% in Dec 2024
Annual - Interest
Interest 1.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 500.00% vs 54.55% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.62%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






