Space Market, Inc.

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3400040006
JPY
289.00
-1 (-0.34%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
762.70
551.93
698.35
800.71
748.41
879.91
Shareholder's Funds
762.70
551.93
698.35
800.71
748.41
879.91
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
231.75
178.86
191.90
79.49
140.80
47.83
Secured Loans
231.75
178.86
191.90
79.49
140.80
47.83
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-79.90
-48.50
0.00
0.00
0.00
-20.91
Other Long Term Liabilities
2.92
4.06
1.92
38.06
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
72.55
26.81
11.76
79.95
65.35
45.82
Current Liabilities
Trade Payables
10.55
4.38
3.95
37.87
33.93
12.80
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,695.24
1,468.03
987.01
818.43
541.09
493.21
Total Liabilities
2,530.49
2,046.76
1,697.12
1,699.10
1,354.86
1,418.95
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
140.50
119.41
96.34
0.00
7.46
6.76
Less: Accumulated Depreciation
69.12
48.08
31.10
0.00
5.89
4.14
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
71.38
71.33
65.23
75.36
1.57
2.62
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5.10
5.10
5.10
5.10
0.10
0.10
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
43.40
47.30
44.12
53.83
6.88
10.01
Total Non-Current Assets
380.14
342.33
318.67
339.83
46.29
33.65
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.12
0.00
Sundry Debtors
24.36
10.90
6.12
42.43
45.20
47.80
Cash and Bank
911.33
558.14
445.00
571.51
776.34
815.95
Other Current Assets
2,077.47
1,645.36
1,321.37
1,324.65
1,287.85
1,370.80
Short Term Loans and Advances
1,141.77
1,076.32
870.24
710.71
466.18
507.05
Total Current Assets
2,150.36
1,704.44
1,378.45
1,359.27
1,308.57
1,385.30
Net Current Assets (Including Current Investments)
455.12
236.41
391.44
540.84
767.48
892.09
Total Current Assets Excluding Current Investments
2,150.36
1,704.44
1,378.45
1,359.27
1,308.57
1,385.30
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,530.49
2,046.76
1,697.12
1,699.10
1,354.86
1,418.95
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
231.75
178.86
191.90
79.49
140.80
47.83
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 206.11% vs 130.96% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -28.08% vs 111.46% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 0.07% vs 9.35% in Dec 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 26.16% vs 23.65% in Dec 2023

Compare Balance Sheet Results of Space Market, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
762.70
1,454.98
-692.28
-47.58%
Shareholder's Funds
762.70
1,454.98
-692.28
-47.58%
Minority Interest
0
12.03
-12.03
-100.00%
Long-Term Borrowings
231.75
236.04
-4.29
-1.82%
Secured Loans
231.75
236.04
-4.29
-1.82%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-79.90
-48.72
-31.18
-64.00%
Other Long Term Liabilities
2.92
24.99
-22.07
-88.32%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
24.99
-24.99
-100.00%
Total Non-Current Liabilities
72.55
112.81
-40.26
-35.69%
Current Liabilities
Trade Payables
10.55
69.34
-58.79
-84.79%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
24.99
-24.99
-100.00%
Total Current Liabilities
1,695.24
2,976.14
-1,280.90
-43.04%
Total Liabilities
2,530.49
4,555.96
-2,025.47
-44.46%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
140.50
39.99
100.51
251.34%
Less: Accumulated Depreciation
69.12
33.00
36.12
109.45%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
71.38
6.99
64.39
921.17%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
5.10
252.23
-247.13
-97.98%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
43.40
-156.18
199.58
127.79%
Total Non-Current Assets
380.14
261.41
118.73
45.42%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
2.22
-2.22
-100.00%
Sundry Debtors
24.36
741.36
-717.00
-96.71%
Cash and Bank
911.33
2,724.51
-1,813.18
-66.55%
Other Current Assets
2,077.47
3,468.09
-1,390.62
-40.10%
Short Term Loans and Advances
1,141.77
0
1,141.77
0.00%
Total Current Assets
2,150.36
4,294.55
-2,144.19
-49.93%
Net Current Assets (Including Current Investments)
455.12
1,318.41
-863.29
-65.48%
Total Current Assets Excluding Current Investments
2,150.36
4,294.55
-2,144.19
-49.93%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,530.49
4,555.96
-2,025.47
-44.46%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
231.75
236.04
-4.29
-1.82%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 69.64 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 206.11% vs 130.96% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.92 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -28.08% vs 111.46% in Dec 2023

Annual - Fixed Assets
Fixed Assets 71.38 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.07% vs 9.35% in Dec 2023

Annual - Investments
Investments 5.10 Million
in Dec 2024

Figures in Million
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 2,150.36 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 26.16% vs 23.65% in Dec 2023