Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,845.23
3,418.22
2,866.21
2,130.26
1,883.27
1,917.81
1,516.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,845.23
3,418.22
2,866.21
2,130.26
1,883.27
1,917.81
1,516.37
Raw Material Cost
211.35
184.47
159.14
151.23
129.69
110.90
81.72
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.59
2.40
4.31
4.35
4.93
3.22
4.22
Selling and Distribution Expenses
2,759.82
2,363.95
2,070.07
2,011.49
1,737.36
1,612.55
1,307.10
Other Expenses
-0.16
-0.24
-0.43
-0.43
-0.49
-0.32
-0.42
Total Expenditure (Excl Depreciation)
2,971.16
2,548.42
2,229.21
2,162.72
1,867.05
1,723.45
1,388.82
Operating Profit (PBDIT) excl Other Income
874.0999999999999
869.8000000000001
637
-32.5
16.200000000000003
194.4
127.6
Other Income
-0.41
1.74
1.54
1.52
9.68
0.91
-9.42
Operating Profit (PBDIT)
905.58
891.73
655.36
-4.91
45.40
213.18
129.37
Interest
1.59
2.40
4.31
4.35
4.93
3.22
4.22
Exceptional Items
0.00
0.00
0.00
-45.25
11.05
0.00
0.00
Gross Profit (PBDT)
3,633.89
3,233.75
2,707.07
1,979.02
1,753.58
1,806.91
1,434.65
Depreciation
31.93
20.19
16.81
26.04
19.50
17.91
11.24
Profit Before Tax
872.06
869.13
634.24
-80.55
32.02
192.04
113.92
Tax
276.76
260.96
221.92
-1.42
14.96
59.08
41.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
595.29
608.17
412.32
-79.13
17.05
132.97
72.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
595.29
608.17
412.32
-79.13
17.05
132.97
72.81
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
595.29
608.17
412.32
-79.13
17.05
132.97
72.81
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,763.60
1,389.50
780.52
368.01
446.83
429.93
132.21
Earnings per share (EPS)
79.16
80.32
54.49
-11.1
2.25
18.85
10.32
Diluted Earnings per share
79.16
80.32
54.49
-11.1
2.25
18.85
10.32
Operating Profit Margin (Excl OI)
22.73%
25.45%
22.22%
-1.52%
0.86%
10.13%
8.41%
Gross Profit Margin
23.51%
26.02%
22.71%
-2.56%
2.74%
10.95%
8.25%
PAT Margin
15.48%
17.79%
14.39%
-3.71%
0.91%
6.93%
4.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 12.49% vs 19.26% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -2.12% vs 47.51% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 1.80% vs 36.13% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -33.33% vs -44.19% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Sportsfield Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,845.23
5,006.23
-1,161.00
-23.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,845.23
5,006.23
-1,161.00
-23.19%
Raw Material Cost
211.35
1,550.92
-1,339.57
-86.37%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.59
3.14
-1.55
-49.36%
Selling and Distribution Expenses
2,759.82
2,732.26
27.56
1.01%
Other Expenses
-0.16
-0.20
0.04
20.00%
Total Expenditure (Excl Depreciation)
2,971.16
4,284.30
-1,313.14
-30.65%
Operating Profit (PBDIT) excl Other Income
874.07
721.93
152.14
21.07%
Other Income
-0.41
-11.07
10.66
96.30%
Operating Profit (PBDIT)
905.58
776.97
128.61
16.55%
Interest
1.59
3.14
-1.55
-49.36%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
3,633.89
3,455.31
178.58
5.17%
Depreciation
31.93
66.10
-34.17
-51.69%
Profit Before Tax
872.06
707.72
164.34
23.22%
Tax
276.76
205.35
71.41
34.77%
Provisions and contingencies
0
0
0.00
Profit After Tax
595.29
502.37
92.92
18.50%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
595.29
502.37
92.92
18.50%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
595.29
502.37
92.92
18.50%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,763.60
3,371.69
-1,608.09
-47.69%
Earnings per share (EPS)
79.16
24.10
55.06
228.46%
Diluted Earnings per share
79.16
24.10
55.06
228.46%
Operating Profit Margin (Excl OI)
22.73%
14.42%
0.00
8.31%
Gross Profit Margin
23.51%
15.46%
0.00
8.05%
PAT Margin
15.48%
10.03%
0.00
5.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 384.52 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.49% vs 19.26% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 59.53 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.12% vs 47.51% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 90.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.80% vs 36.13% in Dec 2023
Annual - Interest
Interest 0.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -33.33% vs -44.19% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.73%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






