Sportsfield Co., Ltd. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Net Sales

1,630.25

789.49

1,078.51

1,286.64

997.17

792.69

953.05

Other Operating Income

0.00

Total Operating income

1,630.25

789.49

1,078.51

1,286.64

997.17

792.69

953.05

Raw Material Cost

323.62

42.42

37.23

87.42

80.83

29.18

27.77

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

1.13

0.33

0.36

0.39

0.32

0.46

0.39

Selling and Distribution Expenses

926.68

775.49

825.09

688.07

694.27

680.49

759.12

Other Expenses

-0.11

-0.03

-0.04

-0.03

-0.05

-0.04

Total Expenditure (Excl Depreciation)

1,250.30

817.92

862.32

775.48

775.10

709.67

786.89

Operating Profit (PBDIT) excl Other Income

379.90000000000003

-28.4

216.20000000000002

511.2

222.10000000000002

166.20000000000002

Other Income

0.81

1.72

0.02

0.81

-0.13

-0.21

-0.04

Operating Profit (PBDIT)

391.05

-17.40

224.81

520.33

234.75

90.49

171.86

Interest

1.13

0.33

0.36

0.39

0.32

0.46

0.39

Exceptional Items

2.60

0.00

Gross Profit (PBDT)

1,306.63

747.07

1,041.28

1,199.23

916.34

763.51

925.29

Depreciation

10.29

9.32

8.60

8.36

12.81

7.68

5.72

Profit Before Tax

382.22

-27.04

215.85

511.58

221.63

82.35

165.74

Tax

55.80

-6.77

71.39

178.66

40.55

32.11

60.26

Provisions and contingencies

0.00

Profit After Tax

326.42

-20.27

144.46

332.93

181.08

50.24

105.49

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

326.42

-20.27

144.46

332.93

181.08

50.24

105.49

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

326.42

-20.27

144.46

332.93

181.08

50.24

105.49

Equity Capital

0.00

Face Value

0.0

Reserves

2,430.67

2,104.16

2,124.43

1,979.91

1,763.60

1,582.33

1,632.08

Earnings per share (EPS)

43.95

-2.77

19.49

44.86

24.3

6.76

13.96

Diluted Earnings per share

43.95

-2.77

19.49

44.86

24.3

6.76

13.96

Operating Profit Margin (Excl OI)

23.31%

-3.6%

20.05%

39.73%

22.27%

10.47%

17.44%

Gross Profit Margin

24.08%

-2.25%

20.81%

40.41%

23.51%

11.36%

17.99%

PAT Margin

20.02%

-2.57%

13.39%

25.88%

18.16%

6.34%

11.07%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Dec 2025 is 63.48% vs 20.29% in Dec 2024

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 80.23% vs 23.03% in Dec 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 66.11% vs 44.55% in Dec 2024

Interest

YoY Growth in quarter ended Dec 2025 is 266.67% vs -50.00% in Dec 2024

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of Sportsfield Co., Ltd. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(JPY)

Change(%)

Net Sales

1,630.25

1,587.61

42.64

2.69%

Other Operating Income

0.00

Total Operating income

1,630.25

1,587.61

42.64

2.69%

Raw Material Cost

323.62

511.39

-187.77

-36.72%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

1.13

0.77

0.36

46.75%

Selling and Distribution Expenses

926.68

774.18

152.50

19.70%

Other Expenses

-0.11

-0.08

-0.03

-37.50%

Total Expenditure (Excl Depreciation)

1,250.30

1,285.56

-35.26

-2.74%

Operating Profit (PBDIT) excl Other Income

379.95

302.05

77.90

25.79%

Other Income

0.81

42.45

-41.64

-98.09%

Operating Profit (PBDIT)

391.05

369.63

21.42

5.79%

Interest

1.13

0.77

0.36

46.75%

Exceptional Items

2.60

0.00

2.60

Gross Profit (PBDT)

1,306.63

1,076.23

230.40

21.41%

Depreciation

10.29

25.13

-14.84

-59.05%

Profit Before Tax

382.22

343.73

38.49

11.20%

Tax

55.80

113.37

-57.57

-50.78%

Provisions and contingencies

0.00

Profit After Tax

326.42

230.36

96.06

41.70%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

326.42

230.36

96.06

41.70%

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

326.42

230.36

96.06

41.70%

Equity Capital

0.00

Face Value

0.00

Reserves

2,430.67

3,881.68

-1,451.01

-37.38%

Earnings per share (EPS)

43.95

9.79

34.16

348.93%

Diluted Earnings per share

43.95

9.79

34.16

348.93%

Operating Profit Margin (Excl OI)

23.31%

19.03%

0.00

4.28%

Gross Profit Margin

24.08%

23.23%

0.00

0.85%

PAT Margin

20.02%

14.51%

0.00

5.51%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 163.02 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 106.49% vs -26.80% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 63.48% vs 20.29% in Dec 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 32.64 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 1,707.88% vs -114.05% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 80.23% vs 23.03% in Dec 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 39.02 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 2,142.93% vs -108.50% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 66.11% vs 44.55% in Dec 2024

Quarterly - Interest

Interest 0.11 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 266.67% vs -25.00% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 266.67% vs -50.00% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 23.31%

in Dec 2025

Figures in %

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024