Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Net Sales
528.13
342.42
300.29
Other Operating Income
0.00
0.00
0.00
Total Operating income
528.13
342.42
300.29
Raw Material Cost
380.12
257.69
217.58
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
20.41
14.42
11.32
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
46.16
28.69
33.09
Total Expenditure (Excl Depreciation)
446.69
300.80
261.99
Operating Profit (PBDIT) excl Other Income
81.44
41.62
38.30
Other Income
13.92
7.59
0.36
Operating Profit (PBDIT)
95.36
49.21
38.66
Interest
7.47
5.69
5.80
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
87.89
43.52
32.86
Depreciation
13.56
8.92
7.81
Profit Before Tax
74.34
34.61
25.05
Tax
19.33
7.64
6.30
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
55.00
26.97
18.75
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
55.00
26.97
18.75
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
55.00
26.97
18.75
Equity Capital
22.94
16.74
16.74
Face Value
10.0
10.0
10.0
Reserves
252.60
73.59
46.41
Earnings per share (EPS)
23.98
16.11
11.2
Diluted Earnings per share
23.97
16.1
11.2
Operating Profit Margin (Excl OI)
15.42%
12.15%
12.75%
Gross Profit Margin
16.64%
12.71%
10.94%
PAT Margin
10.41%
7.88%
6.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 54.23% vs 14.03% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 103.93% vs 43.84% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 95.68% vs 8.67% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 31.28% vs -1.90% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of SRM Contractors With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
528.13
1,188.07
-659.94
-55.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
528.13
1,188.07
-659.94
-55.55%
Raw Material Cost
380.12
53.86
326.26
605.76%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
12.42
-12.42
-100.00%
Employee Cost
20.41
61.68
-41.27
-66.91%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
727.67
-727.67
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
46.16
196.92
-150.76
-76.56%
Total Expenditure (Excl Depreciation)
446.69
1,052.55
-605.86
-57.56%
Operating Profit (PBDIT) excl Other Income
81.44
135.52
-54.08
-39.91%
Other Income
13.92
6.23
7.69
123.43%
Operating Profit (PBDIT)
95.36
141.75
-46.39
-32.73%
Interest
7.47
25.88
-18.41
-71.14%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
87.89
115.87
-27.98
-24.15%
Depreciation
13.56
17.58
-4.02
-22.87%
Profit Before Tax
74.34
98.29
-23.95
-24.37%
Tax
19.33
23.36
-4.03
-17.25%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
55.00
74.93
-19.93
-26.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
55.00
74.93
-19.93
-26.60%
Share in Profit of Associates
0.00
-0.92
0.92
100.00%
Minority Interest
0.00
6.06
-6.06
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
55.00
80.07
-25.07
-31.31%
Equity Capital
22.94
126.36
-103.42
-81.85%
Face Value
10.00
10.00
0.00
Reserves
252.60
397.17
-144.57
-36.40%
Earnings per share (EPS)
23.98
6.34
17.64
278.23%
Diluted Earnings per share
23.97
6.55
17.42
265.95%
Operating Profit Margin (Excl OI)
15.42%
11.41%
0.00
4.01%
Gross Profit Margin
16.64%
9.75%
0.00
6.89%
PAT Margin
10.41%
6.31%
0.00
4.10%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 528.13 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 54.23% vs 14.03% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 55.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 103.93% vs 43.84% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 81.44 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 95.68% vs 8.67% in Mar 2024
Annual - Interest
Interest 7.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 31.28% vs -1.90% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.42%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






