Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Net Sales
579.83
300.55
234.55
Other Operating Income
0.00
0.00
0.00
Total Operating income
579.83
300.55
234.55
Raw Material Cost
288.07
208.31
176.09
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
31.19
15.09
10.93
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
166.71
29.66
19.55
Total Expenditure (Excl Depreciation)
485.97
253.06
206.57
Operating Profit (PBDIT) excl Other Income
93.86
47.49
27.98
Other Income
3.39
7.22
7.72
Operating Profit (PBDIT)
97.25
54.71
35.70
Interest
5.06
5.34
2.82
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
92.19
49.37
32.88
Depreciation
11.01
8.06
6.27
Profit Before Tax
81.18
41.31
26.63
Tax
24.25
10.19
6.51
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
56.93
31.12
20.10
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
56.93
31.12
20.10
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
56.93
31.12
20.10
Equity Capital
22.94
22.94
16.74
Face Value
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
Diluted Earnings per share
10.5
6.97
2.33
Operating Profit Margin (Excl OI)
16.19%
15.8%
11.93%
Gross Profit Margin
15.9%
16.43%
14.02%
PAT Margin
9.82%
10.35%
8.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 92.92% vs 28.14% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 82.94% vs 54.83% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 97.64% vs 69.73% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is -5.24% vs 89.36% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of SRM Contractors With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
579.83
780.67
-200.84
-25.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
579.83
780.67
-200.84
-25.73%
Raw Material Cost
288.07
0.00
288.07
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
31.19
22.20
8.99
40.50%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
651.79
-651.79
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
166.71
39.30
127.41
324.20%
Total Expenditure (Excl Depreciation)
485.97
713.29
-227.32
-31.87%
Operating Profit (PBDIT) excl Other Income
93.86
67.38
26.48
39.30%
Other Income
3.39
16.22
-12.83
-79.10%
Operating Profit (PBDIT)
97.25
83.60
13.65
16.33%
Interest
5.06
31.65
-26.59
-84.01%
Exceptional Items
0.00
-0.69
0.69
100.00%
Gross Profit (PBDT)
92.19
51.26
40.93
79.85%
Depreciation
11.01
3.95
7.06
178.73%
Profit Before Tax
81.18
47.31
33.87
71.59%
Tax
24.25
7.50
16.75
223.33%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
56.93
39.81
17.12
43.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
56.93
39.81
17.12
43.00%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
56.93
39.81
17.12
43.00%
Equity Capital
22.94
1,940.16
-1,917.22
-98.82%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
15.90%
6.57%
0.00
9.33%
PAT Margin
9.82%
5.10%
0.00
4.72%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 579.83 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 92.92% vs 28.14% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 56.93 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 82.94% vs 54.83% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 93.86 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 97.64% vs 69.73% in Dec 2024
Nine Monthly - Interest
Interest 5.06 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -5.24% vs 89.36% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.19%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






