Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
37,161.90
36,148.00
35,952.00
32,228.30
29,058.80
23,512.50
26,501.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
37,161.90
36,148.00
35,952.00
32,228.30
29,058.80
23,512.50
26,501.60
Raw Material Cost
31,083.40
28,490.30
28,136.30
25,919.00
22,461.70
20,316.30
20,772.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
638.40
596.60
551.00
497.20
496.80
457.50
339.80
Selling and Distribution Expenses
2,617.20
2,523.30
2,441.30
2,032.00
1,932.60
1,679.60
1,824.10
Other Expenses
-63.84
-59.66
-55.10
-49.72
-49.68
-45.75
-33.98
Total Expenditure (Excl Depreciation)
33,700.60
31,013.60
30,577.60
27,951.00
24,394.30
21,995.90
22,597.00
Operating Profit (PBDIT) excl Other Income
3461.3
5134.400000000001
5374.400000000001
4277.3
4664.5
1516.6
3904.6
Other Income
582.90
446.10
642.40
429.00
1,336.00
387.60
1,049.10
Operating Profit (PBDIT)
5,815.70
7,172.90
7,467.10
6,235.70
7,524.60
3,407.40
6,403.00
Interest
638.40
596.60
551.00
497.20
496.80
457.50
339.80
Exceptional Items
-898.50
-14.30
-63.90
22.80
-146.80
-282.30
-147.70
Gross Profit (PBDT)
6,078.50
7,657.70
7,815.70
6,309.30
6,597.10
3,196.20
5,728.70
Depreciation
1,771.50
1,592.40
1,450.30
1,529.40
1,524.10
1,503.20
1,449.30
Profit Before Tax
2,507.30
4,969.60
5,401.90
4,231.90
5,356.90
1,164.40
4,466.20
Tax
650.60
1,207.30
1,277.20
948.50
1,156.60
239.70
871.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,856.40
3,760.90
4,124.50
3,281.60
4,199.30
928.30
3,599.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,856.40
3,760.90
4,124.50
3,281.60
4,199.30
928.30
3,599.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.30
1.40
0.20
1.80
1.00
-3.60
-4.60
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,856.70
3,762.30
4,124.70
3,283.40
4,200.30
924.70
3,594.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
-8,096.60
-7,448.90
-7,994.80
-8,706.60
-5,321.20
-7,805.10
-6,232.20
Earnings per share (EPS)
1.63
3.31
3.58
2.83
3.54
0.79
2.92
Diluted Earnings per share
1.63
3.31
3.58
2.83
3.54
0.79
2.92
Operating Profit Margin (Excl OI)
9.31%
14.2%
14.95%
13.27%
16.05%
6.45%
14.73%
Gross Profit Margin
11.51%
18.15%
19.06%
17.88%
23.68%
11.35%
22.32%
PAT Margin
5.0%
10.4%
11.47%
10.18%
14.45%
3.95%
13.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 2.80% vs 0.55% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is -50.65% vs -8.79% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is -22.21% vs -1.43% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 7.01% vs 8.28% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
Compare Annual Results Of Starbucks Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
37,161.90
26,885.00
10,276.90
38.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
37,161.90
26,885.00
10,276.90
38.23%
Raw Material Cost
31,083.40
11,344.00
19,739.40
174.01%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
638.40
1,643.00
-1,004.60
-61.14%
Selling and Distribution Expenses
2,617.20
3,158.00
-540.80
-17.12%
Other Expenses
-63.84
-164.30
100.46
61.14%
Total Expenditure (Excl Depreciation)
33,700.60
14,502.00
19,198.60
132.39%
Operating Profit (PBDIT) excl Other Income
3,461.30
12,383.00
-8,921.70
-72.05%
Other Income
582.90
328.00
254.90
77.71%
Operating Profit (PBDIT)
5,815.70
14,910.00
-9,094.30
-60.99%
Interest
638.40
1,643.00
-1,004.60
-61.14%
Exceptional Items
-898.50
-171.00
-727.50
-425.44%
Gross Profit (PBDT)
6,078.50
15,541.00
-9,462.50
-60.89%
Depreciation
1,771.50
2,199.00
-427.50
-19.44%
Profit Before Tax
2,507.30
10,897.00
-8,389.70
-76.99%
Tax
650.60
2,334.00
-1,683.40
-72.13%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,856.40
8,563.00
-6,706.60
-78.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,856.40
8,563.00
-6,706.60
-78.32%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.30
0.00
0.30
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,856.70
8,563.00
-6,706.30
-78.32%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
-8,096.60
-1,790.00
-6,306.60
-352.32%
Earnings per share (EPS)
1.63
11.95
-10.32
-86.36%
Diluted Earnings per share
1.63
11.95
-10.32
-86.36%
Operating Profit Margin (Excl OI)
9.31%
46.06%
0.00
-36.75%
Gross Profit Margin
11.51%
48.71%
0.00
-37.20%
PAT Margin
5.00%
31.85%
0.00
-26.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,716.19 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 2.80% vs 0.55% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 185.67 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -50.65% vs -8.79% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 523.28 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -22.21% vs -1.43% in Sep 2024
Annual - Interest
Interest 63.84 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 7.01% vs 8.28% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.31%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has fallen from Sep 2024






