Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
-7,448.90
-7,994.80
-8,706.60
-5,321.20
-7,805.10
-6,232.20
Shareholder's Funds
-7,448.90
-7,994.80
-8,706.60
-5,321.20
-7,805.10
-6,232.20
Minority Interest
7.30
7.00
7.90
6.70
5.70
1.20
Long-Term Borrowings
17,031.50
16,675.00
16,289.60
15,867.10
17,602.30
11,172.20
Secured Loans
17,031.50
16,675.00
16,289.60
15,867.10
17,602.30
11,172.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1,745.60
-1,755.20
-1,799.70
-1,874.80
-1,508.10
-1,447.30
Other Long Term Liabilities
15391.4
14540.4
14405.4
14938.8
15167.5
8114.9
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
119.20
110.30
0.00
0.00
111.00
95.50
Total Non-Current Liabilities
29,710.90
28,088.00
27,525.30
28,555.70
29,827.10
19,281.90
Current Liabilities
Trade Payables
1,595.50
1,544.30
1,441.40
1,211.60
997.90
1,189.70
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
119.20
110.30
0.00
0.00
111.00
95.50
Total Current Liabilities
9,070.00
9,345.30
9,151.80
8,151.40
7,346.80
6,168.70
Total Liabilities
31,339.30
29,445.50
27,978.40
31,392.60
29,374.50
19,219.60
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
28,727.20
25,722.80
23,625.40
23,064.80
22,289.40
14,273.50
Less: Accumulated Depreciation
10,775.50
9,923.10
9,049.30
8,459.30
7,913.90
7,841.80
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
17,951.70
15,799.70
14,576.10
14,605.50
14,375.50
6,431.70
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
919.00
840.30
746.50
634.50
684.80
616.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
437.90
393.50
398.00
494.20
568.60
479.60
Total Non-Current Assets
24,491.90
22,142.10
20,959.70
21,636.20
21,568.10
13,565.70
Current Assets Loans & Advances
Current Investments
257.00
401.50
364.50
162.20
281.20
70.50
Inventories
1,777.30
1,806.40
2,176.60
1,603.90
1,551.40
1,529.40
Sundry Debtors
1,213.80
1,184.10
1,175.50
940.00
883.40
879.20
Cash and Bank
3,286.20
3,551.50
2,818.40
6,455.70
4,350.90
2,686.60
Other Current Assets
6,534.30
6,959.10
6,632.10
9,354.90
7,578.90
5,306.80
Short Term Loans and Advances
0.00
15.60
97.10
193.10
512.00
141.10
Total Current Assets
6,847.40
7,303.40
7,018.70
9,756.40
7,806.40
5,653.90
Net Current Assets (Including Current Investments)
-2,222.60
-2,041.90
-2,133.10
1,605.00
459.60
-514.80
Total Current Assets Excluding Current Investments
6,847.40
7,303.40
7,018.70
9,756.40
7,806.40
5,653.90
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
31,339.30
29,445.50
27,978.40
31,392.60
29,374.50
19,219.60
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
17,031.50
16,675.00
16,289.60
15,867.10
17,602.30
11,172.20
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Sep 2024 is 5.70% vs 3.26% in Sep 2023
Other Long Term Liabilities
YoY Growth in year ended Sep 2024 is 5.85% vs 0.94% in Sep 2023
Fixed Assets
YoY Growth in year ended Sep 2024 is 13.62% vs 8.39% in Sep 2023
Investments
YoY Growth in year ended Sep 2024 is 9.37% vs 12.57% in Sep 2023
Current Assets
YoY Growth in year ended Sep 2024 is -6.24% vs 4.06% in Sep 2023
Compare Balance Sheet Results of Starbucks Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
-7,448.90
-3,797.00
-3,651.90
-96.18%
Shareholder's Funds
-7,448.90
-3,797.00
-3,651.90
-96.18%
Minority Interest
7.30
0
7.30
0.00%
Long-Term Borrowings
17,031.50
39,060.00
-22,028.50
-56.40%
Secured Loans
17,031.50
39,060.00
-22,028.50
-56.40%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1,745.60
-1,629.00
-116.60
-7.16%
Other Long Term Liabilities
15,391.40
16,694.00
-1,302.60
-7.80%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
119.20
0
119.20
0.00%
Total Non-Current Liabilities
29,710.90
55,118.00
-25,407.10
-46.10%
Current Liabilities
Trade Payables
1,595.50
1,029.00
566.50
55.05%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
119.20
0
119.20
0.00%
Total Current Liabilities
9,070.00
3,861.00
5,209.00
134.91%
Total Liabilities
31,339.30
55,182.00
-23,842.70
-43.21%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
28,727.20
57,516.00
-28,788.80
-50.05%
Less: Accumulated Depreciation
10,775.50
18,882.00
-8,106.50
-42.93%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
17,951.70
38,634.00
-20,682.30
-53.53%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
919.00
2,750.00
-1,831.00
-66.58%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
437.90
1,605.00
-1,167.10
-72.72%
Total Non-Current Assets
24,491.90
50,584.00
-26,092.10
-51.58%
Current Assets Loans & Advances
Current Investments
257.00
0
257.00
0.00%
Inventories
1,777.30
56.00
1,721.30
3,073.75%
Sundry Debtors
1,213.80
2,383.00
-1,169.20
-49.06%
Cash and Bank
3,286.20
1,085.00
2,201.20
202.88%
Other Current Assets
6,534.30
3,524.00
3,010.30
85.42%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
6,847.40
4,598.00
2,249.40
48.92%
Net Current Assets (Including Current Investments)
-2,222.60
737.00
-2,959.60
-401.57%
Total Current Assets Excluding Current Investments
6,847.40
4,598.00
2,249.40
48.92%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
31,339.30
55,182.00
-23,842.70
-43.21%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
17,031.50
39,060.00
-22,028.50
-56.40%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 14,319.50 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 5.70% vs 3.26% in Sep 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 15,391.40 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 5.85% vs 0.94% in Sep 2023
Annual - Fixed Assets
Fixed Assets 17,951.70 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 13.62% vs 8.39% in Sep 2023
Annual - Investments
Investments 919.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 9.37% vs 12.57% in Sep 2023
Annual - Current Assets
Current Assets 6,847.40 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -6.24% vs 4.06% in Sep 2023






