Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Net Sales
4,262.91
3,325.44
3,065.73
3,069.73
1,134.45
1,344.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,262.91
3,325.44
3,065.73
3,069.73
1,134.45
1,344.66
Raw Material Cost
3,635.92
2,794.30
2,592.90
2,611.33
954.38
1,020.89
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.27
6.55
4.97
3.88
2.73
3.91
Selling and Distribution Expenses
445.56
380.12
319.59
304.70
253.86
237.18
Other Expenses
-1.13
-0.66
-0.50
-0.39
-0.27
-0.39
Total Expenditure (Excl Depreciation)
4,081.48
3,174.43
2,912.49
2,916.04
1,208.24
1,258.08
Operating Profit (PBDIT) excl Other Income
181.4
151
153.2
153.7
-73.8
86.6
Other Income
6.19
12.94
7.49
45.01
4.24
0.59
Operating Profit (PBDIT)
213.78
227.82
189.96
227.04
-38.87
120.35
Interest
11.27
6.55
4.97
3.88
2.73
3.91
Exceptional Items
-71.48
0.00
-6.88
0.00
0.00
0.00
Gross Profit (PBDT)
626.99
531.14
472.83
458.39
180.07
323.76
Depreciation
35.60
63.86
29.23
28.34
30.69
33.18
Profit Before Tax
95.44
157.40
148.88
194.82
-72.28
83.26
Tax
20.04
47.55
45.96
70.96
-3.29
33.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
75.39
109.85
102.92
123.86
-68.99
49.55
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
75.39
109.85
102.92
123.86
-68.99
49.55
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
75.39
109.85
102.92
123.86
-68.99
49.55
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,119.57
1,032.42
918.46
649.61
525.60
593.90
Earnings per share (EPS)
39.93
58.66
57.29
70.14
-39.07
28.06
Diluted Earnings per share
39.93
58.66
57.29
70.14
-39.07
28.06
Operating Profit Margin (Excl OI)
4.03%
4.54%
5.0%
5.01%
-6.5%
6.44%
Gross Profit Margin
3.07%
6.65%
5.81%
7.27%
-3.67%
8.66%
PAT Margin
1.77%
3.3%
3.36%
4.04%
-6.08%
3.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is 28.19% vs 8.47% in Jan 2024
Consolidate Net Profit
YoY Growth in year ended Jan 2025 is -31.33% vs 6.71% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is -3.40% vs 17.75% in Jan 2024
Interest
YoY Growth in year ended Jan 2025 is 71.21% vs 32.00% in Jan 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2025 has fallen from Jan 2024
Compare Annual Results Of STORAGE-OH Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
4,262.91
8,672.39
-4,409.48
-50.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,262.91
8,672.39
-4,409.48
-50.85%
Raw Material Cost
3,635.92
8,111.27
-4,475.35
-55.17%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
907.55
-907.55
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
11.27
6.32
4.95
78.32%
Selling and Distribution Expenses
445.56
285.18
160.38
56.24%
Other Expenses
-1.13
-91.39
90.26
98.76%
Total Expenditure (Excl Depreciation)
4,081.48
8,396.46
-4,314.98
-51.39%
Operating Profit (PBDIT) excl Other Income
181.43
275.93
-94.50
-34.25%
Other Income
6.19
164.46
-158.27
-96.24%
Operating Profit (PBDIT)
213.78
479.81
-266.03
-55.44%
Interest
11.27
6.32
4.95
78.32%
Exceptional Items
-71.48
0.00
-71.48
Gross Profit (PBDT)
626.99
561.12
65.87
11.74%
Depreciation
35.60
71.77
-36.17
-50.40%
Profit Before Tax
95.44
401.71
-306.27
-76.24%
Tax
20.04
132.16
-112.12
-84.84%
Provisions and contingencies
0
0
0.00
Profit After Tax
75.39
269.54
-194.15
-72.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
75.39
269.54
-194.15
-72.03%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
75.39
269.54
-194.15
-72.03%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,119.57
3,467.84
-2,348.27
-67.72%
Earnings per share (EPS)
39.93
51.86
-11.93
-23.00%
Diluted Earnings per share
39.93
51.86
-11.93
-23.00%
Operating Profit Margin (Excl OI)
4.03%
2.81%
0.00
1.22%
Gross Profit Margin
3.07%
5.46%
0.00
-2.39%
PAT Margin
1.77%
3.11%
0.00
-1.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 426.29 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 28.19% vs 8.47% in Jan 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 7.54 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -31.33% vs 6.71% in Jan 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.76 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -3.40% vs 17.75% in Jan 2024
Annual - Interest
Interest 1.13 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 71.21% vs 32.00% in Jan 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.03%
in Jan 2025Figures in %
YoY Growth in year ended Jan 2025 has fallen from Jan 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
