Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
No of Months
12
12
12
12
12
12
Operating Income
4,262.00
3,325.00
3,065.00
3,069.00
1,134.00
1,344.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,262.00
3,325.00
3,065.00
3,069.00
1,134.00
1,344.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
11.00
6.00
4.00
3.00
2.00
3.00
General and Administration Expenses
445.00
380.00
319.00
304.00
253.00
237.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,081.00
3,174.00
2,912.00
2,916.00
1,208.00
1,258.00
Operating Profit (PBDIT) excl Other Income
181.00
151.00
153.00
153.00
-73.00
86.00
Other Income
6.00
12.00
7.00
45.00
4.00
0.00
Operating Profit (PBDIT)
213.00
227.00
189.00
227.00
-38.00
120.00
Interest
11.00
6.00
4.00
3.00
2.00
3.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
35.00
63.00
29.00
28.00
30.00
33.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
95.00
157.00
148.00
194.00
-72.00
83.00
Provision for Tax
20.00
47.00
45.00
70.00
-3.00
33.00
Profit After Tax
75.00
109.00
102.00
123.00
-68.00
49.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
39.93
58.66
57.29
70.14
-39.07
28.06
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is 28.19% vs 8.47% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is 20.14% vs -1.45% in Jan 2024
Interest
YoY Growth in year ended Jan 2025 is 71.96% vs 31.94% in Jan 2024
Profit After Tax
YoY Growth in year ended Jan 2025 is -31.37% vs 6.73% in Jan 2024
Compare Profit and Loss Results of STORAGE-OH Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
4,262.00
8,672.00
-4,410.00
-50.85%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,262.00
8,672.00
-4,410.00
-50.85%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
11.00
6.00
5.00
83.33%
General and Administration Expenses
445.00
299.00
146.00
48.83%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,081.00
8,396.00
-4,315.00
-51.39%
Operating Profit (PBDIT) excl Other Income
181.00
275.00
-94.00
-34.18%
Other Income
6.00
164.00
-158.00
-96.34%
Operating Profit (PBDIT)
213.00
479.00
-266.00
-55.53%
Interest
11.00
6.00
5.00
83.33%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
35.00
71.00
-36.00
-50.70%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
95.00
401.00
-306.00
-76.31%
Provision for Tax
20.00
132.00
-112.00
-84.85%
Profit After Tax
75.00
269.00
-194.00
-72.12%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
39.9304
51.8589
-11.93
-23.00%
Profit And Loss - Net Sales
Net Sales 4,262.91 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 28.19% vs 8.47% in Jan 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 181.43 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 20.14% vs -1.45% in Jan 2024
Profit And Loss - Interest
Interest 11.27 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 71.96% vs 31.94% in Jan 2024
Profit And Loss - Profit After Tax
Profit After Tax 75.39 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -31.37% vs 6.73% in Jan 2024






