Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
0.00
2,843.95
3,510.97
3,064.60
2,644.91
2,424.75
2,228.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
0.00
2,843.95
3,510.97
3,064.60
2,644.91
2,424.75
2,228.42
Raw Material Cost
1,592.12
1,406.79
1,856.77
1,847.88
1,564.72
1,287.11
1,328.72
Purchase of Finished goods
315.54
279.72
267.48
231.02
208.79
191.12
228.62
(Increase) / Decrease In Stocks
-48.73
88.56
146.38
-170.91
-118.13
129.34
-98.58
Employee Cost
264.66
232.02
218.37
202.01
194.28
179.26
158.40
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.01
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
392.89
362.27
355.37
351.30
308.38
304.73
320.77
Total Expenditure (Excl Depreciation)
2,516.47
2,369.37
2,844.37
2,461.30
2,158.04
2,091.56
1,937.93
Operating Profit (PBDIT) excl Other Income
-2,516.47
474.58
666.60
603.30
486.87
333.19
290.49
Other Income
120.10
95.67
44.85
26.79
18.57
10.71
7.56
Operating Profit (PBDIT)
752.15
570.25
711.45
630.09
505.44
343.90
298.05
Interest
5.86
5.11
5.39
6.17
5.56
5.51
3.65
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-30.89
-6.96
Gross Profit (PBDT)
746.29
565.14
706.06
623.92
499.88
307.50
287.44
Depreciation
66.06
62.19
51.88
44.81
46.58
40.97
27.80
Profit Before Tax
680.24
502.95
654.18
575.73
453.30
266.52
259.64
Tax
173.79
133.20
151.97
152.19
107.89
61.83
94.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
506.44
369.74
502.21
423.55
345.41
204.70
165.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
506.44
369.74
502.21
423.55
345.41
204.70
165.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.95
-0.20
0.00
0.01
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
505.50
369.54
502.21
423.56
345.41
204.70
165.60
Equity Capital
499.15
499.15
499.15
499.15
499.15
499.15
274.59
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,402.00
1,942.42
1,882.63
1,428.06
1,042.16
722.61
773.81
Earnings per share (EPS)
10.13
7.4
10.06
8.49
6.92
4.1
6.03
Diluted Earnings per share
10.13
7.4
10.06
8.49
6.92
4.1
3.32
Operating Profit Margin (Excl OI)
20.07%
16.69%
18.99%
19.69%
18.41%
13.74%
13.04%
Gross Profit Margin
23.7%
19.87%
20.11%
20.36%
18.9%
12.68%
12.9%
PAT Margin
16.09%
13.0%
14.3%
13.82%
13.06%
8.44%
7.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -100.00% vs -19.00% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 36.79% vs -26.42% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 33.18% vs -28.81% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 14.68% vs -5.19% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Sumitomo Chemi. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
0.00
7,977.80
-7,977.80
-100.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
0.00
7,977.80
-7,977.80
-100.00%
Raw Material Cost
1,592.12
3,324.80
-1,732.68
-52.11%
Purchase of Finished goods
315.54
177.90
137.64
77.37%
(Increase) / Decrease In Stocks
-48.73
268.40
-317.13
-118.16%
Employee Cost
264.66
783.70
-519.04
-66.23%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
392.89
1,244.00
-851.11
-68.42%
Total Expenditure (Excl Depreciation)
2,516.47
5,798.80
-3,282.33
-56.60%
Operating Profit (PBDIT) excl Other Income
-2,516.47
2,179.00
-4,695.47
-215.49%
Other Income
120.10
344.20
-224.10
-65.11%
Operating Profit (PBDIT)
752.15
2,523.20
-1,771.05
-70.19%
Interest
5.86
33.00
-27.14
-82.24%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
746.29
2,490.20
-1,743.91
-70.03%
Depreciation
66.06
352.50
-286.44
-81.26%
Profit Before Tax
680.24
2,137.70
-1,457.46
-68.18%
Tax
173.79
481.80
-308.01
-63.93%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
506.44
1,655.90
-1,149.46
-69.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
506.44
1,655.90
-1,149.46
-69.42%
Share in Profit of Associates
0.00
4.30
-4.30
-100.00%
Minority Interest
-0.95
0.00
-0.95
Other related items
0.00
0.00
0.00
Consolidated Net Profit
505.50
1,660.20
-1,154.70
-69.55%
Equity Capital
499.15
15.20
483.95
3,183.88%
Face Value
10.00
1.00
0.00
Reserves
2,402.00
10,141.80
-7,739.80
-76.32%
Earnings per share (EPS)
10.13
109.22
-99.09
-90.73%
Diluted Earnings per share
10.13
109.42
-99.29
-90.74%
Operating Profit Margin (Excl OI)
20.07%
27.31%
0.00
-7.24%
Gross Profit Margin
23.70%
31.21%
0.00
-7.51%
PAT Margin
16.09%
20.81%
0.00
-4.72%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 505.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 36.79% vs -26.42% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 632.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.18% vs -28.81% in Mar 2024
Annual - Interest
Interest 5.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.68% vs -5.19% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.07%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






