Sumitomo Realty & Development Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Realty
  • ISIN: JP3409000001
JPY
7,591.00
57 (0.76%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
10,14,239.00
9,67,692.00
9,39,904.00
9,39,430.00
9,17,472.00
10,13,512.00
10,12,198.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,14,239.00
9,67,692.00
9,39,904.00
9,39,430.00
9,17,472.00
10,13,512.00
10,12,198.00
Raw Material Cost
5,88,080.00
5,62,224.00
5,60,817.00
5,76,342.00
5,71,752.00
6,42,858.00
6,64,738.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
20,399.00
17,961.00
17,576.00
18,033.00
18,317.00
19,186.00
20,184.00
Selling and Distribution Expenses
79,762.00
77,682.00
73,178.00
68,560.00
68,663.00
82,524.00
81,758.00
Other Expenses
5,448.20
5,515.70
4,705.90
4,261.20
3,949.50
2,978.80
2,612.80
Total Expenditure (Excl Depreciation)
7,42,723.00
7,13,024.00
6,98,630.00
7,05,547.00
6,98,227.00
7,74,356.00
7,92,808.00
Operating Profit (PBDIT) excl Other Income
271516
254668
241274
233883
219245
239156
219390
Other Income
52,660.00
25,297.00
15,930.00
7,773.00
14,471.00
3,373.00
-897.00
Operating Profit (PBDIT)
3,99,057.00
3,53,083.00
3,21,839.00
3,02,301.00
2,91,528.00
2,91,503.00
2,64,805.00
Interest
20,399.00
17,961.00
17,576.00
18,033.00
18,317.00
19,186.00
20,184.00
Exceptional Items
-29,935.00
-8,739.00
-9,291.00
-4,968.00
-5,038.00
-17,533.00
-9,749.00
Gross Profit (PBDT)
3,51,278.00
3,32,350.00
3,14,452.00
3,02,443.00
2,87,908.00
3,21,680.00
3,01,148.00
Depreciation
74,881.00
73,118.00
64,635.00
60,645.00
57,812.00
48,974.00
46,312.00
Profit Before Tax
2,73,840.00
2,53,263.00
2,30,336.00
2,18,653.00
2,10,359.00
2,05,809.00
1,88,558.00
Tax
82,158.00
76,092.00
68,410.00
68,201.00
68,970.00
64,812.00
58,456.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,91,681.00
1,77,171.00
1,61,925.00
1,50,452.00
1,41,389.00
1,40,997.00
1,30,102.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,91,681.00
1,77,171.00
1,61,925.00
1,50,452.00
1,41,389.00
1,40,997.00
1,30,102.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,91,681.00
1,77,171.00
1,61,925.00
1,50,452.00
1,41,389.00
1,40,997.00
1,30,102.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
21,68,107.00
20,50,582.00
17,99,372.00
16,34,049.00
15,03,021.00
12,94,998.00
12,02,103.00
Earnings per share (EPS)
405.11
373.83
341.66
317.45
298.33
297.5
274.51
Diluted Earnings per share
405.11
373.83
341.66
317.45
298.33
297.5
274.51
Operating Profit Margin (Excl OI)
26.77%
26.32%
25.67%
24.9%
23.9%
23.6%
21.67%
Gross Profit Margin
34.38%
33.73%
31.38%
29.73%
29.23%
25.14%
23.2%
PAT Margin
18.9%
18.31%
17.23%
16.02%
15.41%
13.91%
12.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.81% vs 2.96% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 8.19% vs 9.42% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 5.68% vs 7.15% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 13.57% vs 2.19% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Sumitomo Realty & Development Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
10,14,239.00
40,58,583.00
-30,44,344.00
-75.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,14,239.00
40,58,583.00
-30,44,344.00
-75.01%
Raw Material Cost
5,88,080.00
32,72,590.00
-26,84,510.00
-82.03%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
20,399.00
33,634.00
-13,235.00
-39.35%
Selling and Distribution Expenses
79,762.00
4,44,045.00
-3,64,283.00
-82.04%
Other Expenses
5,448.20
-2,305.30
7,753.50
336.33%
Total Expenditure (Excl Depreciation)
7,42,723.00
37,27,216.00
-29,84,493.00
-80.07%
Operating Profit (PBDIT) excl Other Income
2,71,516.00
331,367.00
-59,851.00
-18.06%
Other Income
52,660.00
26,233.00
26,427.00
100.74%
Operating Profit (PBDIT)
3,99,057.00
4,06,784.00
-7,727.00
-1.90%
Interest
20,399.00
33,634.00
-13,235.00
-39.35%
Exceptional Items
-29,935.00
-18,379.00
-11,556.00
-62.88%
Gross Profit (PBDT)
3,51,278.00
7,85,993.00
-4,34,715.00
-55.31%
Depreciation
74,881.00
49,184.00
25,697.00
52.25%
Profit Before Tax
2,73,840.00
3,05,586.00
-31,746.00
-10.39%
Tax
82,158.00
84,328.00
-2,170.00
-2.57%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,91,681.00
2,17,705.00
-26,024.00
-11.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,91,681.00
2,17,705.00
-26,024.00
-11.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
3,552.00
-3,552.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,91,681.00
2,21,257.00
-29,576.00
-13.37%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
21,68,107.00
19,62,288.00
2,05,819.00
10.49%
Earnings per share (EPS)
405.11
335.84
69.27
20.63%
Diluted Earnings per share
405.11
335.84
69.27
20.63%
Operating Profit Margin (Excl OI)
26.77%
8.16%
0.00
18.61%
Gross Profit Margin
34.38%
8.74%
0.00
25.64%
PAT Margin
18.90%
5.36%
0.00
13.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,01,423.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 4.81% vs 2.96% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 19,168.10 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 8.19% vs 9.42% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 34,639.70 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 5.68% vs 7.15% in Mar 2024

Annual - Interest
Interest 2,039.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 13.57% vs 2.19% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.77%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024