Sumitomo Realty & Development Co., Ltd.

45
Sell
  • Market Cap: Large Cap
  • Industry: Realty
  • ISIN: JP3409000001
JPY
7,591.00
57 (0.76%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
10,14,239.00
9,67,692.00
9,39,904.00
9,39,430.00
9,17,472.00
10,13,512.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
10,14,239.00
9,67,692.00
9,39,904.00
9,39,430.00
9,17,472.00
10,13,512.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
20,399.00
17,961.00
17,576.00
18,033.00
18,317.00
19,186.00
General and Administration Expenses
79,762.00
77,682.00
73,178.00
68,560.00
68,663.00
82,524.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
51,539.00
23,996.00
15,476.00
7,643.00
14,197.00
2,718.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
7,42,723.00
7,13,024.00
6,98,630.00
7,05,547.00
6,98,227.00
7,74,356.00
Operating Profit (PBDIT) excl Other Income
2,71,516.00
2,54,668.00
2,41,274.00
2,33,883.00
2,19,245.00
2,39,156.00
Other Income
52,660.00
25,297.00
15,930.00
7,773.00
14,471.00
3,373.00
Operating Profit (PBDIT)
3,99,057.00
3,53,083.00
3,21,839.00
3,02,301.00
2,91,528.00
2,91,503.00
Interest
20,399.00
17,961.00
17,576.00
18,033.00
18,317.00
19,186.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
74,881.00
73,118.00
64,635.00
60,645.00
57,812.00
48,974.00
Profit Before Taxation & Exceptional Items
2,73,840.00
2,53,263.00
2,30,336.00
2,18,653.00
2,10,359.00
2,05,809.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,73,840.00
2,53,263.00
2,30,336.00
2,18,653.00
2,10,359.00
2,05,809.00
Provision for Tax
82,158.00
76,092.00
68,410.00
68,201.00
68,970.00
64,812.00
Profit After Tax
1,91,681.00
1,77,171.00
1,61,925.00
1,50,452.00
1,41,389.00
1,40,997.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
405.11
373.83
341.66
317.45
298.33
297.50
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.81% vs 2.96% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 6.62% vs 5.55% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 13.57% vs 2.19% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 8.19% vs 9.42% in Mar 2024

Compare Profit and Loss Results of Sumitomo Realty & Development Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
10,14,239.00
40,58,583.00
-30,44,344.00
-75.01%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
10,14,239.00
40,58,583.00
-30,44,344.00
-75.01%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
20,399.00
33,634.00
-13,235.00
-39.35%
General and Administration Expenses
79,762.00
4,44,045.00
-3,64,283.00
-82.04%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
51,539.00
0.00
51,539.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
7,42,723.00
37,27,216.00
-29,84,493.00
-80.07%
Operating Profit (PBDIT) excl Other Income
2,71,516.00
3,31,367.00
-59,851.00
-18.06%
Other Income
52,660.00
26,233.00
26,427.00
100.74%
Operating Profit (PBDIT)
3,99,057.00
4,06,784.00
-7,727.00
-1.90%
Interest
20,399.00
33,634.00
-13,235.00
-39.35%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
74,881.00
49,184.00
25,697.00
52.25%
Profit Before Taxation & Exceptional Items
2,73,840.00
0.00
2,73,840.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,73,840.00
3,05,586.00
-31,746.00
-10.39%
Provision for Tax
82,158.00
84,328.00
-2,170.00
-2.57%
Profit After Tax
1,91,681.00
2,17,705.00
-26,024.00
-11.95%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
405.1089
335.8432
69.27
20.62%
Profit And Loss - Net Sales
Net Sales 10,14,239.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 4.81% vs 2.96% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,71,516.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 6.62% vs 5.55% in Mar 2024

Profit And Loss - Interest
Interest 20,399.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 13.57% vs 2.19% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 1,91,681.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 8.19% vs 9.42% in Mar 2024