Sun Frontier Fudousan Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: JP3336950005
JPY
2,317.00
-23 (-0.98%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,03,174.00
79,868.00
82,777.00
71,251.00
59,632.00
73,218.26
53,291.93
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,03,174.00
79,868.00
82,777.00
71,251.00
59,632.00
73,218.26
53,291.93
Raw Material Cost
68,083.00
51,263.00
57,939.00
50,197.00
43,093.00
47,778.66
32,978.64
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
905.00
539.00
477.00
446.00
502.00
613.48
546.86
Selling and Distribution Expenses
10,945.00
8,804.00
7,900.00
7,216.00
7,170.00
7,456.59
5,886.99
Other Expenses
196.10
166.00
155.50
126.40
95.40
79.76
112.10
Total Expenditure (Excl Depreciation)
81,894.00
62,266.00
67,871.00
59,123.00
51,719.00
56,646.30
40,533.47
Operating Profit (PBDIT) excl Other Income
21280
17602
14906
12128
7913
16572
12758.5
Other Income
234.00
282.00
226.00
514.00
110.00
172.78
47.22
Operating Profit (PBDIT)
24,380.00
20,083.00
17,164.00
14,352.00
9,479.00
18,155.79
14,473.52
Interest
905.00
539.00
477.00
446.00
502.00
613.48
546.86
Exceptional Items
-56.00
-48.00
90.00
-60.00
-57.00
-44.40
7.91
Gross Profit (PBDT)
32,225.00
26,406.00
22,806.00
19,344.00
15,083.00
24,028.55
19,192.31
Depreciation
2,866.00
2,199.00
2,032.00
1,710.00
1,456.00
1,411.05
1,120.98
Profit Before Tax
20,552.00
17,295.00
14,745.00
12,135.00
7,462.00
16,086.87
12,813.59
Tax
6,402.00
5,272.00
3,024.00
4,726.00
3,224.00
5,503.59
4,029.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14,162.00
11,917.00
11,613.00
7,414.00
4,274.00
10,666.77
8,783.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14,162.00
11,917.00
11,613.00
7,414.00
4,274.00
10,666.77
8,783.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-13.00
106.00
108.00
-6.00
-36.00
-83.50
1.05
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14,149.00
12,023.00
11,721.00
7,408.00
4,238.00
10,583.27
8,784.25
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,02,190.00
90,549.00
80,732.00
71,313.00
66,644.00
64,631.41
55,782.38
Earnings per share (EPS)
257.26
230.74
238.75
152.12
87.73
218.98
180.34
Diluted Earnings per share
257.26
230.74
238.75
152.12
87.73
218.98
180.34
Operating Profit Margin (Excl OI)
20.63%
22.04%
18.01%
17.02%
13.27%
22.63%
23.94%
Gross Profit Margin
22.7%
24.41%
20.27%
19.43%
14.96%
23.9%
26.15%
PAT Margin
13.73%
14.92%
14.03%
10.41%
7.17%
14.57%
16.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 29.18% vs -3.51% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 17.68% vs 2.58% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 21.94% vs 16.90% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 67.90% vs 13.00% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Sun Frontier Fudousan Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,03,174.00
29,294.00
73,880.00
252.20%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,03,174.00
29,294.00
73,880.00
252.20%
Raw Material Cost
68,083.00
13,962.00
54,121.00
387.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
905.00
503.00
402.00
79.92%
Selling and Distribution Expenses
10,945.00
5,927.00
5,018.00
84.66%
Other Expenses
196.10
138.30
57.80
41.79%
Total Expenditure (Excl Depreciation)
81,894.00
21,775.00
60,119.00
276.09%
Operating Profit (PBDIT) excl Other Income
21,280.00
7,519.00
13,761.00
183.02%
Other Income
234.00
26.00
208.00
800.00%
Operating Profit (PBDIT)
24,380.00
8,605.00
15,775.00
183.32%
Interest
905.00
503.00
402.00
79.92%
Exceptional Items
-56.00
0.00
-56.00
Gross Profit (PBDT)
32,225.00
14,272.00
17,953.00
125.79%
Depreciation
2,866.00
1,060.00
1,806.00
170.38%
Profit Before Tax
20,552.00
7,044.00
13,508.00
191.77%
Tax
6,402.00
2,029.00
4,373.00
215.52%
Provisions and contingencies
0
0
0.00
Profit After Tax
14,162.00
5,014.00
9,148.00
182.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14,162.00
5,014.00
9,148.00
182.45%
Share in Profit of Associates
0
0
0.00
Minority Interest
-13.00
0.00
-13.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14,149.00
5,014.00
9,135.00
182.19%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,02,190.00
1,33,771.00
-31,581.00
-23.61%
Earnings per share (EPS)
257.26
150.86
106.40
70.53%
Diluted Earnings per share
257.26
150.86
106.40
70.53%
Operating Profit Margin (Excl OI)
20.63%
25.67%
0.00
-5.04%
Gross Profit Margin
22.70%
27.66%
0.00
-4.96%
PAT Margin
13.73%
17.12%
0.00
-3.39%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10,317.40 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 29.18% vs -3.51% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,414.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 17.68% vs 2.58% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,414.60 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 21.94% vs 16.90% in Mar 2024

Annual - Interest
Interest 90.50 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 67.90% vs 13.00% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.63%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024