Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,03,174.00
79,868.00
82,777.00
71,251.00
59,632.00
73,218.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,03,174.00
79,868.00
82,777.00
71,251.00
59,632.00
73,218.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
905.00
539.00
477.00
446.00
502.00
613.00
General and Administration Expenses
10,945.00
8,804.00
7,900.00
7,216.00
7,170.00
7,456.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
92.00
159.00
180.00
287.00
-32.00
129.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
81,894.00
62,266.00
67,871.00
59,123.00
51,719.00
56,646.00
Operating Profit (PBDIT) excl Other Income
21,280.00
17,602.00
14,906.00
12,128.00
7,913.00
16,571.00
Other Income
234.00
282.00
226.00
514.00
110.00
172.00
Operating Profit (PBDIT)
24,380.00
20,083.00
17,164.00
14,352.00
9,479.00
18,155.00
Interest
905.00
539.00
477.00
446.00
502.00
613.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2,866.00
2,199.00
2,032.00
1,710.00
1,456.00
1,411.00
Profit Before Taxation & Exceptional Items
20,552.00
17,295.00
14,745.00
12,135.00
7,462.00
16,086.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
20,552.00
17,295.00
14,745.00
12,135.00
7,462.00
16,086.00
Provision for Tax
6,402.00
5,272.00
3,024.00
4,726.00
3,224.00
5,503.00
Profit After Tax
14,149.00
12,023.00
11,721.00
7,408.00
4,238.00
10,583.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
257.26
230.74
238.75
152.12
87.73
218.98
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 29.18% vs -3.51% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 20.90% vs 18.09% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 67.90% vs 13.00% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 17.68% vs 2.58% in Mar 2024
Compare Profit and Loss Results of Sun Frontier Fudousan Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,03,174.00
29,294.00
73,880.00
252.20%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,03,174.00
29,294.00
73,880.00
252.20%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
905.00
503.00
402.00
79.92%
General and Administration Expenses
10,945.00
6,753.00
4,192.00
62.08%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
92.00
-103.00
195.00
189.32%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
81,894.00
21,775.00
60,119.00
276.09%
Operating Profit (PBDIT) excl Other Income
21,280.00
7,519.00
13,761.00
183.02%
Other Income
234.00
26.00
208.00
800.00%
Operating Profit (PBDIT)
24,380.00
8,605.00
15,775.00
183.32%
Interest
905.00
503.00
402.00
79.92%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
2,866.00
1,060.00
1,806.00
170.38%
Profit Before Taxation & Exceptional Items
20,552.00
7,044.00
13,508.00
191.77%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
20,552.00
7,044.00
13,508.00
191.77%
Provision for Tax
6,402.00
2,029.00
4,373.00
215.52%
Profit After Tax
14,149.00
5,014.00
9,135.00
182.19%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
257.2594
150.8647
106.39
70.52%
Profit And Loss - Net Sales
Net Sales 1,03,174.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 29.18% vs -3.51% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21,280.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 20.90% vs 18.09% in Mar 2024
Profit And Loss - Interest
Interest 905.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 67.90% vs 13.00% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 14,149.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 17.68% vs 2.58% in Mar 2024






