Sun Messe Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: JP3337150001
JPY
383.00
-3 (-0.78%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
17,130.92
16,436.39
16,633.30
17,148.45
16,603.87
14,928.57
16,194.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,130.92
16,436.39
16,633.30
17,148.45
16,603.87
14,928.57
16,194.03
Raw Material Cost
13,323.50
12,924.31
13,170.49
13,691.09
13,033.02
11,820.66
12,765.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.54
12.56
8.39
8.51
9.02
9.80
10.03
Selling and Distribution Expenses
3,482.68
3,376.97
3,205.33
3,216.61
3,106.97
2,887.35
3,226.97
Other Expenses
-1.75
-1.26
-0.84
-0.85
-0.90
-0.98
2.10
Total Expenditure (Excl Depreciation)
16,806.18
16,301.28
16,375.81
16,907.71
16,139.99
14,708.02
16,023.44
Operating Profit (PBDIT) excl Other Income
324.7
135.1
257.5
240.7
463.9
220.6
170.6
Other Income
595.80
258.86
155.58
188.93
167.56
157.68
123.38
Operating Profit (PBDIT)
1,582.79
1,069.47
1,044.53
1,115.87
1,218.99
1,080.93
982.98
Interest
17.54
12.56
8.39
8.51
9.02
9.80
10.03
Exceptional Items
-208.80
-0.78
0.19
47.67
-296.07
57.92
13.30
Gross Profit (PBDT)
3,807.42
3,512.08
3,462.81
3,457.36
3,570.85
3,107.90
3,428.55
Depreciation
662.26
675.51
631.46
686.19
587.55
702.70
689.01
Profit Before Tax
694.19
380.62
404.87
468.84
326.34
426.35
297.24
Tax
234.09
44.90
144.91
146.67
51.72
110.37
107.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
460.94
332.27
257.20
327.88
264.72
304.86
183.12
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
460.94
332.27
257.20
327.88
264.72
304.86
183.12
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.83
3.44
2.76
-5.71
9.90
11.12
6.82
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
460.11
335.71
259.96
322.17
274.62
315.98
189.94
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,086.09
11,829.36
12,044.55
10,916.75
10,644.21
10,534.26
9,755.57
Earnings per share (EPS)
29.74
21.44
16.6
21.16
17.08
19.67
11.82
Diluted Earnings per share
29.74
21.44
16.6
21.16
17.08
19.67
11.82
Operating Profit Margin (Excl OI)
1.9%
0.82%
1.55%
1.4%
2.79%
1.48%
1.05%
Gross Profit Margin
7.92%
6.43%
6.23%
6.74%
5.5%
7.56%
6.09%
PAT Margin
2.69%
2.02%
1.55%
1.91%
1.59%
2.04%
1.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 4.23% vs -1.18% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 37.06% vs 29.12% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 21.76% vs -8.81% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 38.89% vs 50.00% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Sun Messe Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
17,130.92
42,920.31
-25,789.39
-60.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,130.92
42,920.31
-25,789.39
-60.09%
Raw Material Cost
13,323.50
37,941.71
-24,618.21
-64.88%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
17.54
196.20
-178.66
-91.06%
Selling and Distribution Expenses
3,482.68
3,573.28
-90.60
-2.54%
Other Expenses
-1.75
-19.62
17.87
91.08%
Total Expenditure (Excl Depreciation)
16,806.18
41,514.99
-24,708.81
-59.52%
Operating Profit (PBDIT) excl Other Income
324.74
1,405.32
-1,080.58
-76.89%
Other Income
595.80
968.72
-372.92
-38.50%
Operating Profit (PBDIT)
1,582.79
4,013.84
-2,431.05
-60.57%
Interest
17.54
196.20
-178.66
-91.06%
Exceptional Items
-208.80
-300.45
91.65
30.50%
Gross Profit (PBDT)
3,807.42
4,978.61
-1,171.19
-23.52%
Depreciation
662.26
1,639.80
-977.54
-59.61%
Profit Before Tax
694.19
1,877.40
-1,183.21
-63.02%
Tax
234.09
703.23
-469.14
-66.71%
Provisions and contingencies
0
0
0.00
Profit After Tax
460.94
1,174.17
-713.23
-60.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
460.94
1,174.17
-713.23
-60.74%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.83
0.00
-0.83
Other related items
0.00
0.00
0.00
Consolidated Net Profit
460.11
1,174.17
-714.06
-60.81%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
14,086.09
17,769.55
-3,683.46
-20.73%
Earnings per share (EPS)
29.74
27.51
2.23
8.11%
Diluted Earnings per share
29.74
27.51
2.23
8.11%
Operating Profit Margin (Excl OI)
1.90%
3.27%
0.00
-1.37%
Gross Profit Margin
7.92%
8.19%
0.00
-0.27%
PAT Margin
2.69%
2.74%
0.00
-0.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,713.09 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 4.23% vs -1.18% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 46.01 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 37.06% vs 29.12% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 98.70 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 21.76% vs -8.81% in Mar 2025

Annual - Interest
Interest 1.75 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 38.89% vs 50.00% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.90%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025