Sun Messe Co., Ltd.

63
Hold
  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: JP3337150001
JPY
383.00
-3 (-0.78%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
17,130.00
16,436.00
16,633.00
17,148.00
16,603.00
14,928.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
17,130.00
16,436.00
16,633.00
17,148.00
16,603.00
14,928.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
17.00
12.00
8.00
8.00
9.00
9.00
General and Administration Expenses
3,482.00
3,376.00
3,205.00
3,216.00
3,106.00
2,887.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
16,806.00
16,301.00
16,375.00
16,907.00
16,139.00
14,708.00
Operating Profit (PBDIT) excl Other Income
324.00
135.00
257.00
240.00
463.00
220.00
Other Income
595.00
258.00
155.00
188.00
167.00
157.00
Operating Profit (PBDIT)
1,582.00
1,069.00
1,044.00
1,115.00
1,218.00
1,080.00
Interest
17.00
12.00
8.00
8.00
9.00
9.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
662.00
675.00
631.00
686.00
587.00
702.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
694.00
380.00
404.00
468.00
326.00
426.00
Provision for Tax
234.00
44.00
144.00
146.00
51.00
110.00
Profit After Tax
460.00
332.00
257.00
327.00
264.00
304.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
29.74
21.44
16.60
21.16
17.08
19.67
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 4.23% vs -1.18% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 140.35% vs -47.53% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 39.62% vs 49.80% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 38.72% vs 29.19% in Mar 2025

Compare Profit and Loss Results of Sun Messe Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
17,130.00
42,920.00
-25,790.00
-60.09%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
17,130.00
42,920.00
-25,790.00
-60.09%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
17.00
196.00
-179.00
-91.33%
General and Administration Expenses
3,482.00
3,573.00
-91.00
-2.55%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
16,806.00
41,514.00
-24,708.00
-59.52%
Operating Profit (PBDIT) excl Other Income
324.00
1,405.00
-1,081.00
-76.94%
Other Income
595.00
968.00
-373.00
-38.53%
Operating Profit (PBDIT)
1,582.00
4,013.00
-2,431.00
-60.58%
Interest
17.00
196.00
-179.00
-91.33%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
662.00
1,639.00
-977.00
-59.61%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
694.00
1,877.00
-1,183.00
-63.03%
Provision for Tax
234.00
703.00
-469.00
-66.71%
Profit After Tax
460.00
1,174.00
-714.00
-60.82%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
29.7445
27.5126
2.23
8.11%
Profit And Loss - Net Sales
Net Sales 17,130.92 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 4.23% vs -1.18% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 324.74 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 140.35% vs -47.53% in Mar 2025

Profit And Loss - Interest
Interest 17.54 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 39.62% vs 49.80% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 460.94 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 38.72% vs 29.19% in Mar 2025