Sunny Loan Top Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: CNE000000FZ2
CNY
9.39
-0.04 (-0.42%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
402.96
257.35
249.65
256.23
177.66
442.56
901.27
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
402.96
257.35
249.65
256.23
177.66
442.56
901.27
Raw Material Cost
150.78
83.65
88.89
64.84
37.24
274.02
615.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.12
1.05
1.46
0.87
0.33
9.10
23.87
Selling and Distribution Expenses
98.92
102.63
116.92
115.29
115.46
64.57
155.98
Other Expenses
-0.21
-0.10
-0.15
-0.09
-0.03
-0.91
-2.39
Total Expenditure (Excl Depreciation)
249.69
186.28
205.80
180.13
152.70
338.59
771.85
Operating Profit (PBDIT) excl Other Income
153.3
71.10000000000001
43.8
76.10000000000001
25
104
129.4
Other Income
12.35
46.98
19.46
50.12
37.69
10.47
15.58
Operating Profit (PBDIT)
183.67
140.95
85.63
143.04
78.17
126.08
104.27
Interest
2.12
1.05
1.46
0.87
0.33
9.10
23.87
Exceptional Items
-48.31
-51.78
-20.41
-54.18
-58.56
-28.06
-16.39
Gross Profit (PBDT)
252.18
173.71
160.76
191.39
140.42
168.54
285.40
Depreciation
23.69
22.99
22.31
16.74
15.81
15.65
17.40
Profit Before Tax
109.55
65.13
41.45
71.25
3.46
73.26
46.59
Tax
33.29
27.30
19.82
39.12
13.89
27.54
12.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
53.17
22.20
8.90
16.62
-22.33
26.68
30.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
53.17
22.20
8.90
16.62
-22.33
26.68
30.75
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
23.09
15.64
12.71
15.71
11.64
19.16
4.81
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
76.26
37.84
21.61
32.33
-10.69
45.84
35.56
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,166.62
2,120.27
2,102.89
2,098.98
2,080.15
2,113.01
2,074.38
Earnings per share (EPS)
0.12
0.05
0.02
0.04
-0.05
0.06
0.07
Diluted Earnings per share
0.12
0.05
0.02
0.04
-0.05
0.06
0.07
Operating Profit Margin (Excl OI)
36.64%
27.58%
17.57%
29.73%
13.89%
22.59%
7.91%
Gross Profit Margin
33.07%
34.24%
25.54%
34.34%
10.85%
20.09%
7.1%
PAT Margin
13.2%
8.63%
3.57%
6.49%
-12.57%
6.03%
3.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 56.57% vs 3.12% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 101.85% vs 75.00% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 82.23% vs 41.99% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 110.00% vs -33.33% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Sunny Loan Top Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
402.96
0
402.96
Other Operating Income
0.00
0.00
0.00
Total Operating income
402.96
0
402.96
Raw Material Cost
150.78
0
150.78
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.12
0
2.12
Selling and Distribution Expenses
98.92
0
98.92
Other Expenses
-0.21
0.00
-0.21
Total Expenditure (Excl Depreciation)
249.69
0
249.69
Operating Profit (PBDIT) excl Other Income
153.27
0.00
153.27
Other Income
12.35
0
12.35
Operating Profit (PBDIT)
183.67
0
183.67
Interest
2.12
0
2.12
Exceptional Items
-48.31
0
-48.31
Gross Profit (PBDT)
252.18
0
252.18
Depreciation
23.69
0
23.69
Profit Before Tax
109.55
0
109.55
Tax
33.29
0
33.29
Provisions and contingencies
0
0
0.00
Profit After Tax
53.17
0
53.17
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
53.17
0
53.17
Share in Profit of Associates
0
0
0.00
Minority Interest
23.09
0
23.09
Other related items
0.00
0.00
0.00
Consolidated Net Profit
76.26
0
76.26
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,166.62
0
2,166.62
Earnings per share (EPS)
0.12
0
0.12
Diluted Earnings per share
0.12
0
0.12
Operating Profit Margin (Excl OI)
36.64%
0%
0.00
36.64%
Gross Profit Margin
33.07%
0%
0.00
33.07%
PAT Margin
13.20%
0%
0.00
13.20%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 40.30 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 56.57% vs 3.12% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 7.63 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 101.85% vs 75.00% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.13 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 82.23% vs 41.99% in Dec 2023

Annual - Interest
Interest 0.21 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 110.00% vs -33.33% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 36.64%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023