Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
469.15
407.46
257.35
254.26
259.49
182.33
442.56
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
469.15
407.46
257.35
254.26
259.49
182.33
442.56
Raw Material Cost
159.61
150.78
83.65
88.89
64.84
37.24
274.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.15
2.12
1.05
1.46
0.87
0.33
9.10
Selling and Distribution Expenses
95.60
98.92
102.63
116.92
115.29
115.46
64.57
Other Expenses
-0.22
-0.21
-0.10
-0.15
-0.09
-0.03
-0.91
Total Expenditure (Excl Depreciation)
255.22
249.69
186.28
205.80
180.13
152.70
338.59
Operating Profit (PBDIT) excl Other Income
213.9
157.79999999999998
71.10000000000001
48.5
79.4
29.6
104
Other Income
8.60
12.35
46.98
19.46
50.12
37.69
10.47
Operating Profit (PBDIT)
234.39
183.67
140.95
85.63
143.04
78.17
126.08
Interest
2.15
2.12
1.05
1.46
0.87
0.33
9.10
Exceptional Items
-45.76
-48.31
-51.78
-20.41
-54.18
-58.56
-28.06
Gross Profit (PBDT)
309.53
256.69
173.71
165.38
194.65
145.09
168.54
Depreciation
23.92
23.69
22.99
22.31
16.74
15.81
15.65
Profit Before Tax
162.56
109.55
65.13
41.45
71.25
3.46
73.26
Tax
48.49
33.29
27.30
19.82
39.12
13.89
27.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
80.31
53.17
22.20
8.90
16.62
-22.33
26.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
80.31
53.17
22.20
8.90
16.62
-22.33
26.68
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
33.76
23.09
15.64
12.71
15.71
11.64
19.16
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
114.07
76.26
37.84
21.61
32.33
-10.69
45.84
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,240.11
2,166.62
2,120.27
2,102.89
2,098.98
2,080.15
2,113.01
Earnings per share (EPS)
0.18
0.12
0.05
0.02
0.04
-0.05
0.06
Diluted Earnings per share
0.18
0.12
0.05
0.02
0.04
-0.05
0.06
Operating Profit Margin (Excl OI)
43.03%
36.23%
27.58%
17.25%
29.36%
13.53%
22.59%
Gross Profit Margin
39.75%
32.7%
34.24%
25.07%
33.91%
10.57%
20.09%
PAT Margin
17.12%
13.05%
8.63%
3.5%
6.4%
-12.25%
6.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 15.12% vs 58.31% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 49.54% vs 101.85% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 31.82% vs 82.23% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 4.76% vs 110.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Sunny Loan Top Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
469.15
0
469.15
Other Operating Income
0.00
0.00
0.00
Total Operating income
469.15
0
469.15
Raw Material Cost
159.61
0
159.61
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.15
0
2.15
Selling and Distribution Expenses
95.60
0
95.60
Other Expenses
-0.22
0.00
-0.22
Total Expenditure (Excl Depreciation)
255.22
0
255.22
Operating Profit (PBDIT) excl Other Income
213.93
0.00
213.93
Other Income
8.60
0
8.60
Operating Profit (PBDIT)
234.39
0
234.39
Interest
2.15
0
2.15
Exceptional Items
-45.76
0
-45.76
Gross Profit (PBDT)
309.53
0
309.53
Depreciation
23.92
0
23.92
Profit Before Tax
162.56
0
162.56
Tax
48.49
0
48.49
Provisions and contingencies
0
0
0.00
Profit After Tax
80.31
0
80.31
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
80.31
0
80.31
Share in Profit of Associates
0
0
0.00
Minority Interest
33.76
0
33.76
Other related items
0.00
0.00
0.00
Consolidated Net Profit
114.07
0
114.07
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,240.11
0
2,240.11
Earnings per share (EPS)
0.18
0
0.18
Diluted Earnings per share
0.18
0
0.18
Operating Profit Margin (Excl OI)
43.03%
0%
0.00
43.03%
Gross Profit Margin
39.75%
0%
0.00
39.75%
PAT Margin
17.12%
0%
0.00
17.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 46.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 15.12% vs 58.31% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 11.41 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 49.54% vs 101.85% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.58 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 31.82% vs 82.23% in Dec 2024
Annual - Interest
Interest 0.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.76% vs 110.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 43.03%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






