SUNNY SIDE UP GROUP, Inc.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3322500004
JPY
795.00
-37 (-4.45%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
19,587.23
17,908.25
18,956.91
16,190.71
15,356.43
14,094.20
14,627.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,587.23
17,908.25
18,956.91
16,190.71
15,356.43
14,094.20
14,627.96
Raw Material Cost
14,999.47
13,671.92
14,804.86
12,672.53
12,386.27
11,806.25
12,117.16
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.26
5.34
8.17
10.15
12.90
4.99
4.73
Selling and Distribution Expenses
2,990.21
2,777.61
2,855.31
2,750.29
2,450.74
1,867.13
1,900.77
Other Expenses
-0.83
-0.53
-0.82
-1.01
-1.29
-0.50
-0.47
Total Expenditure (Excl Depreciation)
17,989.68
16,449.53
17,660.17
15,422.83
14,837.01
13,673.38
14,017.93
Operating Profit (PBDIT) excl Other Income
1597.5
1458.7
1296.6999999999998
767.9000000000001
519.4
420.79999999999995
610
Other Income
54.90
136.62
32.22
443.22
121.77
-180.32
83.17
Operating Profit (PBDIT)
1,808.63
1,729.44
1,455.53
1,347.34
789.51
397.51
854.51
Interest
8.26
5.34
8.17
10.15
12.90
4.99
4.73
Exceptional Items
-15.97
-144.97
-140.43
-65.33
77.57
-300.05
57.09
Gross Profit (PBDT)
4,587.76
4,236.33
4,152.06
3,518.18
2,970.16
2,287.96
2,510.80
Depreciation
156.18
134.10
126.56
136.24
148.31
157.00
161.31
Profit Before Tax
1,628.21
1,445.03
1,180.37
1,135.63
705.87
-64.53
745.57
Tax
674.10
636.04
297.19
539.81
401.74
228.44
244.75
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
948.77
795.17
884.61
581.22
298.70
-210.48
493.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
948.77
795.17
884.61
581.22
298.70
-210.48
493.81
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.34
13.82
-1.44
14.60
5.43
-82.48
7.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
954.11
808.99
883.18
595.82
304.13
-292.96
500.82
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,658.40
4,099.12
3,704.78
2,795.22
2,329.74
2,087.70
2,315.07
Earnings per share (EPS)
63.59
53.23
59.29
38.59
19.83
-13.98
33.04
Diluted Earnings per share
63.59
53.23
59.29
38.59
19.83
-13.98
33.04
Operating Profit Margin (Excl OI)
8.16%
8.15%
6.84%
4.74%
3.38%
2.99%
4.17%
Gross Profit Margin
9.11%
8.82%
6.89%
7.86%
5.56%
0.66%
6.2%
PAT Margin
4.84%
4.44%
4.67%
3.59%
1.95%
-1.49%
3.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 9.37% vs -5.53% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is 17.94% vs -8.40% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is 10.10% vs 11.91% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is 56.60% vs -35.37% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has improved from Jun 2024

Compare Annual Results Of SUNNY SIDE UP GROUP, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
19,587.23
28,896.59
-9,309.36
-32.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,587.23
28,896.59
-9,309.36
-32.22%
Raw Material Cost
14,999.47
17,824.13
-2,824.66
-15.85%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
8.26
76.51
-68.25
-89.20%
Selling and Distribution Expenses
2,990.21
8,549.50
-5,559.29
-65.02%
Other Expenses
-0.83
-7.65
6.82
89.15%
Total Expenditure (Excl Depreciation)
17,989.68
26,373.64
-8,383.96
-31.79%
Operating Profit (PBDIT) excl Other Income
1,597.55
2,522.95
-925.40
-36.68%
Other Income
54.90
-61.22
116.12
189.68%
Operating Profit (PBDIT)
1,808.63
3,069.79
-1,261.16
-41.08%
Interest
8.26
76.51
-68.25
-89.20%
Exceptional Items
-15.97
-47.52
31.55
66.39%
Gross Profit (PBDT)
4,587.76
11,072.45
-6,484.69
-58.57%
Depreciation
156.18
608.07
-451.89
-74.32%
Profit Before Tax
1,628.21
2,337.70
-709.49
-30.35%
Tax
674.10
981.67
-307.57
-31.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
948.77
1,356.04
-407.27
-30.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
948.77
1,356.04
-407.27
-30.03%
Share in Profit of Associates
0
0
0.00
Minority Interest
5.34
0.00
5.34
Other related items
0.00
0.00
0.00
Consolidated Net Profit
954.11
1,356.04
-401.93
-29.64%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,658.40
7,983.41
-3,325.01
-41.65%
Earnings per share (EPS)
63.59
71.47
-7.88
-11.03%
Diluted Earnings per share
63.59
71.47
-7.88
-11.03%
Operating Profit Margin (Excl OI)
8.16%
8.73%
0.00
-0.57%
Gross Profit Margin
9.11%
10.19%
0.00
-1.08%
PAT Margin
4.84%
4.69%
0.00
0.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,958.72 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 9.37% vs -5.53% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 95.41 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 17.94% vs -8.40% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 175.37 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 10.10% vs 11.91% in Jun 2024

Annual - Interest
Interest 0.83 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 56.60% vs -35.37% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.16%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has improved from Jun 2024