SUNNY SIDE UP GROUP, Inc.

100
Strong Buy
  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3322500004
JPY
927.00
24 (2.66%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
No of Months
12
12
12
12
12
12
Operating Income
19,587.00
17,908.00
18,956.00
16,190.00
15,356.00
14,094.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
19,587.00
17,908.00
18,956.00
16,190.00
15,356.00
14,094.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
8.00
5.00
8.00
10.00
12.00
4.00
General and Administration Expenses
2,990.00
2,777.00
2,855.00
2,750.00
2,450.00
1,867.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
17,989.00
16,449.00
17,660.00
15,422.00
14,837.00
13,673.00
Operating Profit (PBDIT) excl Other Income
1,597.00
1,458.00
1,296.00
767.00
519.00
420.00
Other Income
59.00
136.00
32.00
443.00
121.00
-180.00
Operating Profit (PBDIT)
1,812.00
1,729.00
1,455.00
1,347.00
789.00
397.00
Interest
8.00
5.00
8.00
10.00
12.00
4.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
156.00
134.00
126.00
136.00
148.00
156.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,628.00
1,445.00
1,180.00
1,135.00
705.00
-64.00
Provision for Tax
674.00
636.00
297.00
539.00
401.00
228.00
Profit After Tax
948.00
795.00
884.00
581.00
298.00
-210.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
63.59
53.23
59.29
38.59
19.83
-13.98
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 9.38% vs -5.53% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is 9.52% vs 12.49% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is 54.54% vs -34.57% in Jun 2024

stock-summary

Profit After Tax

YoY Growth in year ended Jun 2025 is 19.32% vs -10.11% in Jun 2024

Compare Profit and Loss Results of SUNNY SIDE UP GROUP, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
19,587.00
28,896.00
-9,309.00
-32.22%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
19,587.00
28,896.00
-9,309.00
-32.22%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
8.00
76.00
-68.00
-89.47%
General and Administration Expenses
2,990.00
8,549.00
-5,559.00
-65.03%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
17,989.00
26,373.00
-8,384.00
-31.79%
Operating Profit (PBDIT) excl Other Income
1,597.00
2,522.00
-925.00
-36.68%
Other Income
59.00
-53.00
112.00
211.32%
Operating Profit (PBDIT)
1,812.00
3,077.00
-1,265.00
-41.11%
Interest
8.00
76.00
-68.00
-89.47%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
156.00
608.00
-452.00
-74.34%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,628.00
2,337.00
-709.00
-30.34%
Provision for Tax
674.00
981.00
-307.00
-31.29%
Profit After Tax
948.00
1,356.00
-408.00
-30.09%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
63.5897
71.4644
-7.87
-11.02%
Profit And Loss - Net Sales
Net Sales 19,587.23 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 9.38% vs -5.53% in Jun 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,597.55 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 9.52% vs 12.49% in Jun 2024

Profit And Loss - Interest
Interest 8.26 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 54.54% vs -34.57% in Jun 2024

Profit And Loss - Profit After Tax
Profit After Tax 948.77 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 19.32% vs -10.11% in Jun 2024