Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
17,658.27
13,727.01
15,286.28
19,382.58
9,448.93
5,836.59
4,360.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,658.27
13,727.01
15,286.28
19,382.58
9,448.93
5,836.59
4,360.46
Raw Material Cost
15,281.60
12,540.37
15,108.26
16,870.70
7,872.60
4,966.96
3,807.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
280.93
283.94
302.23
289.13
160.52
159.32
100.20
Selling and Distribution Expenses
346.65
281.11
213.96
320.96
234.33
182.91
222.28
Other Expenses
-10.91
-13.52
-10.60
-6.43
-2.80
-7.38
-5.18
Total Expenditure (Excl Depreciation)
15,800.08
12,970.25
15,518.42
17,416.52
8,239.41
5,235.36
4,078.08
Operating Profit (PBDIT) excl Other Income
1858.1999999999998
756.8000000000001
-232.10000000000002
1966.1000000000001
1209.5
601.1999999999999
282.4
Other Income
7.39
125.57
58.03
72.76
0.78
-7.05
-25.10
Operating Profit (PBDIT)
2,472.95
1,412.16
234.47
2,235.33
1,502.29
884.57
475.70
Interest
280.93
283.94
302.23
289.13
160.52
159.32
100.20
Exceptional Items
-55.90
88.08
-294.69
-4.70
-5.15
-0.81
-3.12
Gross Profit (PBDT)
2,376.68
1,186.64
178.02
2,511.87
1,576.33
869.63
553.04
Depreciation
815.38
678.81
544.82
482.76
373.82
356.07
268.56
Profit Before Tax
1,320.75
537.49
-907.27
1,458.74
962.81
368.36
103.82
Tax
270.93
88.10
-112.76
284.13
199.74
82.55
14.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
746.66
272.41
-722.68
905.05
620.05
214.07
86.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
746.66
272.41
-722.68
905.05
620.05
214.07
86.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
303.16
176.98
-71.82
269.52
143.02
71.74
2.39
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,049.82
449.39
-794.51
1,174.56
763.07
285.81
88.84
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
5,704.59
5,170.76
5,634.65
5,448.98
4,513.31
3,663.26
2,596.76
Earnings per share (EPS)
1.51
0.52
-1.4
1.96
1.39
0.59
0.26
Diluted Earnings per share
1.51
0.52
-1.4
1.96
1.39
0.59
0.26
Operating Profit Margin (Excl OI)
9.35%
4.43%
-2.41%
8.67%
11.93%
9.18%
5.33%
Gross Profit Margin
12.1%
8.86%
-2.37%
10.02%
14.15%
12.41%
8.54%
PAT Margin
4.23%
1.98%
-4.73%
4.67%
6.56%
3.67%
1.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 28.64% vs -10.20% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 133.60% vs 156.56% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 91.64% vs 629.37% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -1.06% vs -6.06% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Sunstone Development Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
17,658.27
0
17,658.27
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,658.27
0
17,658.27
Raw Material Cost
15,281.60
0
15,281.60
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
280.93
0
280.93
Selling and Distribution Expenses
346.65
0
346.65
Other Expenses
-10.91
0.00
-10.91
Total Expenditure (Excl Depreciation)
15,800.08
0
15,800.08
Operating Profit (PBDIT) excl Other Income
1,858.19
0.00
1,858.19
Other Income
7.39
0
7.39
Operating Profit (PBDIT)
2,472.95
0
2,472.95
Interest
280.93
0
280.93
Exceptional Items
-55.90
0
-55.90
Gross Profit (PBDT)
2,376.68
0
2,376.68
Depreciation
815.38
0
815.38
Profit Before Tax
1,320.75
0
1,320.75
Tax
270.93
0
270.93
Provisions and contingencies
0
0
0.00
Profit After Tax
746.66
0
746.66
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
746.66
0
746.66
Share in Profit of Associates
0
0
0.00
Minority Interest
303.16
0
303.16
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,049.82
0
1,049.82
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
5,704.59
0
5,704.59
Earnings per share (EPS)
1.51
0
1.51
Diluted Earnings per share
1.51
0
1.51
Operating Profit Margin (Excl OI)
9.35%
0%
0.00
9.35%
Gross Profit Margin
12.10%
0%
0.00
12.10%
PAT Margin
4.23%
0%
0.00
4.23%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,765.83 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 28.64% vs -10.20% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 104.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 133.60% vs 156.56% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 246.56 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 91.64% vs 629.37% in Dec 2024
Annual - Interest
Interest 28.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.06% vs -6.06% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.35%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






