Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
17,658.00
13,727.00
15,286.00
19,382.00
9,448.00
5,836.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
17,658.00
13,727.00
15,286.00
19,382.00
9,448.00
5,836.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
280.00
283.00
302.00
289.00
160.00
159.00
General and Administration Expenses
346.00
281.00
213.00
320.00
234.00
182.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
15,800.00
12,970.00
15,518.00
17,416.00
8,239.00
5,235.00
Operating Profit (PBDIT) excl Other Income
1,858.00
756.00
-232.00
1,966.00
1,209.00
601.00
Other Income
7.00
125.00
58.00
72.00
0.00
-7.00
Operating Profit (PBDIT)
2,472.00
1,412.00
234.00
2,235.00
1,502.00
884.00
Interest
280.00
283.00
302.00
289.00
160.00
159.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
815.00
678.00
544.00
482.00
373.00
356.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,320.00
537.00
-907.00
1,458.00
962.00
368.00
Provision for Tax
270.00
88.00
-112.00
284.00
199.00
82.00
Profit After Tax
746.00
272.00
-722.00
905.00
620.00
214.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.51
0.52
-1.40
1.96
1.39
0.59
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 28.64% vs -10.20% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 145.55% vs 425.99% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -1.06% vs -6.05% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 174.09% vs 137.69% in Dec 2024
Compare Profit and Loss Results of Sunstone Development Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
17,658.00
0
17,658.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
17,658.00
0
17,658.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
280.00
0
280.00
0%
General and Administration Expenses
346.00
0
346.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
15,800.00
0
15,800.00
0%
Operating Profit (PBDIT) excl Other Income
1,858.00
0.00
1,858.00
0%
Other Income
7.00
0
7.00
0%
Operating Profit (PBDIT)
2,472.00
0
2,472.00
0%
Interest
280.00
0
280.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
815.00
0
815.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
1,320.00
0
1,320.00
0%
Provision for Tax
270.00
0
270.00
0%
Profit After Tax
746.00
0
746.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.5072
0
1.51
0%
Profit And Loss - Net Sales
Net Sales 17,658.27 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 28.64% vs -10.20% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,858.19 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 145.55% vs 425.99% in Dec 2024
Profit And Loss - Interest
Interest 280.93 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.06% vs -6.05% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 746.66 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 174.09% vs 137.69% in Dec 2024






