Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Net Sales
555.86
549.09
412.21
305.74
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
555.86
549.09
412.21
305.74
Raw Material Cost
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-41.22
-164.91
-86.89
-31.30
Employee Cost
25.01
24.26
14.49
11.60
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
327.66
461.46
221.96
166.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
26.66
25.63
29.72
8.44
Total Expenditure (Excl Depreciation)
338.11
346.44
179.28
154.74
Operating Profit (PBDIT) excl Other Income
217.75
202.65
232.93
151.00
Other Income
5.15
4.08
3.49
2.15
Operating Profit (PBDIT)
222.90
206.73
236.42
153.15
Interest
92.48
65.70
138.90
107.35
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
130.42
141.03
97.52
45.80
Depreciation
4.67
4.97
3.66
2.58
Profit Before Tax
125.74
136.06
93.87
43.21
Tax
35.44
35.91
26.38
11.15
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
90.31
100.15
67.49
32.06
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
90.31
100.15
67.49
32.06
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
-0.02
0.01
0.01
0.10
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
90.28
100.16
67.50
32.16
Equity Capital
23.14
23.14
21.43
15.88
Face Value
5.0
5.0
5.0
5.0
Reserves
969.93
879.57
494.76
71.51
Earnings per share (EPS)
19.51
21.64
15.75
10.13
Diluted Earnings per share
19.51
19.7
19.39
10.1
Operating Profit Margin (Excl OI)
39.17%
36.91%
56.51%
49.39%
Gross Profit Margin
23.46%
25.68%
23.66%
14.98%
PAT Margin
16.25%
18.24%
16.37%
10.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 1.23% vs 33.21% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is -9.86% vs 48.39% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 7.45% vs -13.00% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 40.76% vs -52.70% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Suraj Estate With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
555.86
550.97
4.89
0.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
555.86
550.97
4.89
0.89%
Raw Material Cost
0.00
501.75
-501.75
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-41.22
-169.49
128.27
75.68%
Employee Cost
25.01
35.06
-10.05
-28.67%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
327.66
0.01
327.65
3,276,500.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
26.66
57.08
-30.42
-53.29%
Total Expenditure (Excl Depreciation)
338.11
424.41
-86.30
-20.33%
Operating Profit (PBDIT) excl Other Income
217.75
126.56
91.19
72.05%
Other Income
5.15
5.04
0.11
2.18%
Operating Profit (PBDIT)
222.90
131.60
91.30
69.38%
Interest
92.48
67.69
24.79
36.62%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
130.42
63.91
66.51
104.07%
Depreciation
4.67
2.83
1.84
65.02%
Profit Before Tax
125.74
61.08
64.66
105.86%
Tax
35.44
15.04
20.40
135.64%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
90.31
46.04
44.27
96.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
90.31
46.04
44.27
96.16%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.02
0.00
-0.02
Other related items
0.00
0.00
0.00
Consolidated Net Profit
90.28
46.04
44.24
96.09%
Equity Capital
23.14
43.25
-20.11
-46.50%
Face Value
5.00
10.00
0.00
Reserves
969.93
320.20
649.73
202.91%
Earnings per share (EPS)
19.51
10.65
8.86
83.19%
Diluted Earnings per share
19.51
10.65
8.86
83.19%
Operating Profit Margin (Excl OI)
39.17%
22.97%
0.00
16.20%
Gross Profit Margin
23.46%
11.60%
0.00
11.86%
PAT Margin
16.25%
8.36%
0.00
7.89%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 555.86 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 1.23% vs 33.21% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 90.28 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -9.86% vs 48.39% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 217.75 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 7.45% vs -13.00% in Mar 2025
Annual - Interest
Interest 92.48 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 40.76% vs -52.70% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 39.17%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






