down arrow

Suraj Estate

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: INE843S01025
  • NSEID: SURAJEST
  • BSEID: 544054
INR
282.50
-4.25 (-1.48%)
BSENSE

Dec 05

BSE+NSE Vol: 37.54 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Net Sales
549.09
412.21
305.74
Other Operating Income
0.00
0.00
0.00
Total Operating income
549.09
412.21
305.74
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-164.91
-86.89
-31.30
Employee Cost
24.26
14.49
11.60
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
461.46
221.96
166.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
25.63
29.72
8.44
Total Expenditure (Excl Depreciation)
346.44
179.28
154.74
Operating Profit (PBDIT) excl Other Income
202.65
232.93
151.00
Other Income
4.08
3.49
2.15
Operating Profit (PBDIT)
206.73
236.42
153.15
Interest
65.70
138.90
107.35
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
141.03
97.52
45.80
Depreciation
4.97
3.66
2.58
Profit Before Tax
136.06
93.87
43.21
Tax
35.91
26.38
11.15
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
100.15
67.49
32.06
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
100.15
67.49
32.06
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.01
0.01
0.10
Other related items
0.00
0.00
0.00
Consolidated Net Profit
100.16
67.50
32.16
Equity Capital
23.14
21.43
15.88
Face Value
5.0
5.0
5.0
Reserves
879.57
494.76
71.51
Earnings per share (EPS)
21.64
15.75
10.13
Diluted Earnings per share
19.7
19.39
10.1
Operating Profit Margin (Excl OI)
36.91%
56.51%
49.39%
Gross Profit Margin
25.68%
23.66%
14.98%
PAT Margin
18.24%
16.37%
10.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 33.21% vs 34.82% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 48.39% vs 109.89% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -13.00% vs 54.26% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -52.70% vs 29.39% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Suraj Estate With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
549.09
390.23
158.86
40.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
549.09
390.23
158.86
40.71%
Raw Material Cost
0.00
2.54
-2.54
-100.00%
Purchase of Finished goods
0.00
233.40
-233.40
-100.00%
(Increase) / Decrease In Stocks
-164.91
-0.06
-164.85
-274,750.00%
Employee Cost
24.26
4.50
19.76
439.11%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
461.46
33.38
428.08
1,282.44%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
25.63
35.57
-9.94
-27.94%
Total Expenditure (Excl Depreciation)
346.44
309.33
37.11
12.00%
Operating Profit (PBDIT) excl Other Income
202.65
80.90
121.75
150.49%
Other Income
4.08
70.75
-66.67
-94.23%
Operating Profit (PBDIT)
206.73
151.65
55.08
36.32%
Interest
65.70
67.23
-1.53
-2.28%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
141.03
84.42
56.61
67.06%
Depreciation
4.97
10.37
-5.40
-52.07%
Profit Before Tax
136.06
74.06
62.00
83.72%
Tax
35.91
8.15
27.76
340.61%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
100.15
65.90
34.25
51.97%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
100.15
65.90
34.25
51.97%
Share in Profit of Associates
0.00
0.21
-0.21
-100.00%
Minority Interest
0.01
0.00
0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
100.16
66.11
34.05
51.51%
Equity Capital
23.14
16.95
6.19
36.52%
Face Value
5.00
1.00
0.00
Reserves
879.57
2,019.45
-1,139.88
-56.45%
Earnings per share (EPS)
21.64
3.90
17.74
454.87%
Diluted Earnings per share
19.70
3.00
16.70
556.67%
Operating Profit Margin (Excl OI)
36.91%
20.73%
0.00
16.18%
Gross Profit Margin
25.68%
21.63%
0.00
4.05%
PAT Margin
18.24%
16.94%
0.00
1.30%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 549.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 33.21% vs 34.82% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 100.16 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 48.39% vs 109.89% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 202.65 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -13.00% vs 54.26% in Mar 2024

Annual - Interest
Interest 65.70 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -52.70% vs 29.39% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 36.91%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."