Suraj Estate

45
Sell
  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: INE843S01025
  • NSEID: SURAJEST
  • BSEID: 544054
INR
283.30
-3.45 (-1.2%)
BSENSE

Dec 05

BSE+NSE Vol: 38.68 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
549.00
412.00
305.00
272.00
239.00
86.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
549.00
412.00
305.00
272.00
239.00
86.00
Expenditure (Ex Depriciation)
Stock Adjustments
-164.00
-86.00
-31.00
-55.00
-22.00
-85.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
6.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
24.00
14.00
11.00
9.00
7.00
6.00
Operating Expenses
461.00
221.00
165.00
180.00
164.00
90.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
13.00
9.00
1.00
1.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5.00
6.00
1.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
346.00
179.00
154.00
140.00
153.00
20.00
Operating Profit (PBDIT) excl Other Income
202.00
232.00
151.00
131.00
86.00
66.00
Other Income
4.00
3.00
2.00
1.00
4.00
2.00
Operating Profit (PBDIT)
206.00
236.00
153.00
132.00
90.00
68.00
Interest
65.00
138.00
107.00
93.00
79.00
64.00
Profit before Depriciation and Tax
141.00
97.00
45.00
39.00
11.00
4.00
Depreciation
4.00
3.00
2.00
3.00
2.00
1.00
Profit Before Taxation & Exceptional Items
136.00
93.00
43.00
36.00
9.00
2.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
136.00
93.00
43.00
36.00
9.00
2.00
Provision for Tax
35.00
26.00
11.00
9.00
2.00
0.00
Profit After Tax
100.00
67.00
32.00
26.00
6.00
1.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
134.00
59.00
23.00
12.00
1.00
10.00
Profit Available for appropriations
234.00
126.00
55.00
38.00
8.00
12.00
Appropriations
234.00
126.00
55.00
38.00
8.00
12.00
Equity Dividend (%)
0.00%
20.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
21.80
19.39
10.13
8.35
1.98
0.48
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 33.21% vs 34.82% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -13.00% vs 54.26% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -52.70% vs 29.38% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 48.40% vs 110.49% in Mar 2024

Compare Profit and Loss Results of Suraj Estate
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
549.00
390.00
159.00
40.77%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
549.00
390.00
159.00
40.77%
Expenditure (Ex Depriciation)
Stock Adjustments
-164.00
0.00
-164.00
0%
Raw Materials Consumed
0.00
235.00
-235.00
-100.00%
Power & Fuel Cost
0.00
4.00
-4.00
-100.00%
Employee Cost
24.00
4.00
20.00
500.00%
Operating Expenses
461.00
9.00
452.00
5,022.22%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
13.00
10.00
3.00
30.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
5.00
1.00
4.00
400.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
346.00
309.00
37.00
11.97%
Operating Profit (PBDIT) excl Other Income
202.00
80.00
122.00
152.50%
Other Income
4.00
70.00
-66.00
-94.29%
Operating Profit (PBDIT)
206.00
151.00
55.00
36.42%
Interest
65.00
67.00
-2.00
-2.99%
Profit before Depriciation and Tax
141.00
84.00
57.00
67.86%
Depreciation
4.00
10.00
-6.00
-60.00%
Profit Before Taxation & Exceptional Items
136.00
74.00
62.00
83.78%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
136.00
74.00
62.00
83.78%
Provision for Tax
35.00
8.00
27.00
337.50%
Profit After Tax
100.00
65.00
35.00
53.85%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
134.00
1,152.00
-1,018.00
-88.37%
Profit Available for appropriations
234.00
1,218.00
-984.00
-80.79%
Appropriations
234.00
1,218.00
-984.00
-80.79%
Equity Dividend (%)
0%
70%
-70.00
Earnings Per Share
21.8
3.9
17.90
458.97%
Profit And Loss - Net Sales
Net Sales 549.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 33.21% vs 34.82% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 202.65 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -13.00% vs 54.26% in Mar 2024

Profit And Loss - Interest
Interest 65.70 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -52.70% vs 29.38% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 100.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 48.40% vs 110.49% in Mar 2024