Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
710.00
585.00
411.00
268.00
95.78
19.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
710.00
585.00
411.00
268.00
95.78
19.12
Raw Material Cost
100.00
100.00
87.00
57.50
17.83
5.55
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
8.00
8.00
20.52
15.20
3.92
2.11
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
199.00
167.00
77.00
47.00
12.47
1.96
Selling and Distribution Expenses
17.00
16.00
25.00
31.00
17.25
7.40
Other Expenses
-19.70
-16.60
-9.75
-6.17
-1.60
-0.38
Total Expenditure (Excl Depreciation)
127.00
125.00
112.00
89.00
35.50
13.23
Operating Profit (PBDIT) excl Other Income
583
460
299
179
60.300000000000004
5.8999999999999995
Other Income
15.00
14.00
24.00
0.00
0.01
0.00
Operating Profit (PBDIT)
600.00
475.00
323.00
179.50
60.71
6.16
Interest
199.00
167.00
77.00
47.00
12.47
1.96
Exceptional Items
360.00
113.00
284.00
815.00
470.05
261.56
Gross Profit (PBDT)
608.00
484.00
323.00
210.00
77.54
13.29
Depreciation
2.00
1.00
1.00
0.50
0.41
0.27
Profit Before Tax
759.00
420.00
530.00
947.00
517.88
265.49
Tax
172.00
112.00
111.00
195.00
101.66
57.49
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
587.00
308.00
419.00
752.00
416.22
208.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
587.00
308.00
419.00
752.00
416.22
208.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
587.00
308.00
419.00
752.00
416.22
208.01
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
6,885.00
5,170.00
3,702.00
2,479.00
1,344.97
477.06
Earnings per share (EPS)
2.48
1.55
2.39
4.16
2.3
1.15
Diluted Earnings per share
2.48
1.55
2.39
4.16
2.3
1.15
Operating Profit Margin (Excl OI)
82.11%
78.63%
72.75%
66.79%
62.94%
30.81%
Gross Profit Margin
107.18%
71.97%
129.2%
353.54%
541.1%
1390.28%
PAT Margin
82.68%
52.65%
101.95%
280.6%
434.54%
1088.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 21.37% vs 42.34% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 90.58% vs -26.49% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 26.90% vs 54.18% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 19.16% vs 116.88% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Swedish Logistic Property AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
710.00
1,156.00
-446.00
-38.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
710.00
1,156.00
-446.00
-38.58%
Raw Material Cost
100.00
1,067.15
-967.15
-90.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
8.00
169.54
-161.54
-95.28%
Power Cost
0
0
0.00
Manufacturing Expenses
199.00
11.72
187.28
1,597.95%
Selling and Distribution Expenses
17.00
0.00
17.00
Other Expenses
-19.70
-18.13
-1.57
-8.66%
Total Expenditure (Excl Depreciation)
127.00
1,067.15
-940.15
-88.10%
Operating Profit (PBDIT) excl Other Income
583.00
88.85
494.15
556.16%
Other Income
15.00
30.39
-15.39
-50.64%
Operating Profit (PBDIT)
600.00
164.78
435.22
264.12%
Interest
199.00
11.72
187.28
1,597.95%
Exceptional Items
360.00
-52.37
412.37
787.42%
Gross Profit (PBDT)
608.00
88.85
519.15
584.30%
Depreciation
2.00
41.26
-39.26
-95.15%
Profit Before Tax
759.00
59.43
699.57
1,177.13%
Tax
172.00
20.05
151.95
757.86%
Provisions and contingencies
0
0
0.00
Profit After Tax
587.00
39.38
547.62
1,390.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
587.00
39.38
547.62
1,390.60%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
587.00
39.38
547.62
1,390.60%
Equity Capital
0
0
0.00
Face Value
0.01
1.00
0.00
Reserves
6,885.00
860.06
6,024.94
700.53%
Earnings per share (EPS)
2.48
3.23
-0.75
-23.22%
Diluted Earnings per share
2.48
3.23
-0.75
-23.22%
Operating Profit Margin (Excl OI)
82.11%
8.06%
0.00
74.05%
Gross Profit Margin
107.18%
8.71%
0.00
98.47%
PAT Margin
82.68%
3.41%
0.00
79.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 71.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.37% vs 42.34% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 58.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 90.58% vs -26.49% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 58.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 26.90% vs 54.18% in Dec 2023
Annual - Interest
Interest 19.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.16% vs 116.88% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 82.11%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






