Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
6,885.00
5,170.00
3,702.00
2,479.00
1,344.97
477.06
Shareholder's Funds
6,885.00
5,170.00
3,702.00
2,479.00
1,344.97
477.06
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
728.00
565.00
460.00
351.00
159.68
60.37
Other Long Term Liabilities
1103
894
670
595
464.8
167.89
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
5,386.00
4,513.00
3,871.00
3,887.00
2,270.52
393.08
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,584.00
1,278.00
901.00
328.00
72.86
44.27
Total Liabilities
13,855.00
10,961.00
8,474.00
6,694.00
3,688.34
914.41
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
119.00
96.00
90.00
0.00
79.59
6.87
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.12
0.06
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
119.00
96.00
90.00
96.00
79.47
6.81
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
13,500.00
10,124.00
8,262.00
6,512.00
3,352.08
773.64
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
13,855.00
10,961.00
8,474.00
6,694.00
3,688.34
914.41
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
153.00
677.00
70.00
41.00
72.19
60.17
Other Current Assets
236.00
741.00
122.00
83.00
96.01
72.24
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
236.00
741.00
122.00
83.00
96.01
72.24
Net Current Assets (Including Current Investments)
-1,348.00
-537.00
-779.00
-245.00
23.15
27.96
Total Current Assets Excluding Current Investments
236.00
741.00
122.00
83.00
96.01
72.24
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
13,855.00
10,961.00
8,474.00
6,694.00
3,688.34
914.41
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
4,658.00
3,948.00
3,411.00
3,533.00
1,948.11
270.99
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 19.81% vs 19.38% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 23.38% vs 33.43% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 23.96% vs 6.67% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 33.35% vs 22.54% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -68.15% vs 507.38% in Dec 2023
Compare Balance Sheet Results of Swedish Logistic Property AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
6,885.00
860.06
6,024.94
700.53%
Shareholder's Funds
6,885.00
860.06
6,024.94
700.53%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
137.94
-137.94
-100.00%
Secured Loans
0
137.94
-137.94
-100.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
728.00
25.33
702.67
2,774.06%
Other Long Term Liabilities
1,103.00
128.37
974.63
759.24%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
5,386.00
243.37
5,142.63
2,113.09%
Current Liabilities
Trade Payables
0
84.32
-84.32
-100.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,584.00
218.17
1,365.83
626.04%
Total Liabilities
13,855.00
1,321.60
12,533.40
948.35%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
119.00
112.03
6.97
6.22%
Less: Accumulated Depreciation
0
20.23
-20.23
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
119.00
91.80
27.20
29.63%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
13,500.00
1.03
13,498.97
1,310,579.61%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
13,855.00
915.88
12,939.12
1,412.75%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0.05
-0.05
-100.00%
Sundry Debtors
0
149.34
-149.34
-100.00%
Cash and Bank
153.00
227.24
-74.24
-32.67%
Other Current Assets
236.00
394.74
-158.74
-40.21%
Short Term Loans and Advances
0
18.11
-18.11
-100.00%
Total Current Assets
236.00
405.72
-169.72
-41.83%
Net Current Assets (Including Current Investments)
-1,348.00
187.55
-1,535.55
-818.74%
Total Current Assets Excluding Current Investments
236.00
405.72
-169.72
-41.83%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
13,855.00
1,321.60
12,533.40
948.35%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
4,658.00
137.94
4,520.06
3,276.83%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 5,867.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.81% vs 19.38% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,103.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 23.38% vs 33.43% in Dec 2023
Annual - Fixed Assets
Fixed Assets 119.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 23.96% vs 6.67% in Dec 2023
Annual - Investments
Investments 13,500.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 33.35% vs 22.54% in Dec 2023
Annual - Current Assets
Current Assets 236.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -68.15% vs 507.38% in Dec 2023






